Unit: 1.000.000đ
  2018 2019 2020 2021 2022
1. Total business operating revenue 5,391,982 2,098,656 3,104,908 2,129,936 5,087,449
2. Deductions of revenue 0 16,389 20,050 21,939 6,161
3. Net revenues (1)-(2) 5,391,982 2,082,267 3,084,858 2,107,997 5,081,287
4. Cost of goods sold 2,960,265 1,861,277 2,893,558 1,590,908 3,916,265
5. Gross profit (3)-(4) 2,431,716 220,990 191,299 517,089 1,165,022
6. Revenue of financial operations 1,377,046 2,073,533 1,273,042 735,636 486,901
7. Financial expense 1,684,987 1,363,303 1,213,753 823,052 1,634,620
-In which: Loan interest expenses 1,538,945 1,220,338 1,200,096 698,668 778,649
8. Profit or loss from joint ventures, associated companies 65,641 12,562 8,767 -5,820 0
9. Cost of sales 192,446 307,543 354,584 129,287 251,538
10. Enterprise administration expenses 994,271 590,285 1,242,446 90,106 -1,402,221
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,002,700 45,955 -1,337,674 204,459 1,167,987
12. Other income 46,186 378,564 76,941 81,721 38,658
13. Other expenses 966,708 2,167,164 961,653 412,667 114,907
14. Other profit (12)-(13) -920,522 -1,788,600 -884,712 -330,945 -76,250
15. Total accounting profit before tax (11)+(14) 82,178 -1,742,646 -2,222,386 -126,486 1,091,737
16. Costs of current corporate income tax 2,998 2,253 1,503 356 3,236
17. Costs of deferred corporate income tax 72,687 -135,746 3,606 -253,394 -92,071
18. Costs of corporate income tax (16)+(17) 75,686 -133,493 5,109 -253,038 -88,835
19. Profit after corporate income tax (15)-(18) 6,492 -1,609,153 -2,227,495 126,552 1,180,572
20. Interest after tax of shareholders who not control -46,057 -1,862,309 -973,934 -57,604 351
21. Profit after tax of parent company shareholders (19)-(20) 52,549 253,156 -1,253,561 184,156 1,180,221
Number of outstanding shares 0
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)