Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 1,609,828 1,696,978 1,450,015 1,889,348 1,897,939
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 1,609,828 1,696,978 1,450,015 1,889,348 1,897,939
4. Cost of goods sold 1,191,083 1,284,611 1,264,294 1,370,659 1,680,692
5. Gross profit (3)-(4) 418,746 412,366 185,720 518,688 217,247
6. Revenue of financial operations 81,589 140,604 107,223 35,286 294,999
7. Financial expense 406,781 145,621 362,899 232,114 -995,816
-In which: Loan interest expenses 225,492 167,571 266,701 195,939 951,801
8. Profit or loss from joint ventures, associated companies 0 -11,069 0 0
9. Cost of sales 50,279 58,901 46,192 67,693 83,873
10. Enterprise administration expenses -265,413 36,896 35,610 38,801 77,448
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 308,688 311,553 -162,828 215,366 1,346,742
12. Other income 5,320 2,707 273,784 154,011 9,902
13. Other expenses 36,176 10,443 26,306 27,503 264,349
14. Other profit (12)-(13) -30,855 -7,735 247,478 126,508 -254,447
15. Total accounting profit before tax (11)+(14) 277,833 303,818 84,650 341,874 1,092,295
16. Costs of current corporate income tax 520 479 1,356 24,223 292
17. Costs of deferred corporate income tax -10,875 -37 -18,316 -6,896 -15,675
18. Costs of corporate income tax (16)+(17) -10,354 442 -16,960 17,326 -15,383
19. Profit after corporate income tax (15)-(18) 288,187 303,376 101,610 324,547 1,107,678
20. Interest after tax of shareholders who not control -1,544 12,291 -11,760 4,593 100,790
21. Profit after tax of parent company shareholders (19)-(20) 289,731 291,084 113,370 319,954 1,006,888
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)