Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 542,734 544,176 501,928 550,966 446,361
2. Deductions of revenue 684 1,336 343 2,380 618
3. Net revenues (1)-(2) 542,050 542,840 501,585 548,586 445,744
4. Cost of goods sold 445,416 429,891 408,348 477,000 382,469
5. Gross profit (3)-(4) 96,634 112,949 93,237 71,586 63,274
6. Revenue of financial operations 51,419 43,563 89,410 25,174 7,642
7. Financial expense 6,212 23,492 24,921 12,732 6,667
-In which: Loan interest expenses 5,556 8,722 23,725 10,950 4,665
8. Profit or loss from joint ventures, associated companies 1,253 16,827 2,854 -10,163 -6,141
9. Cost of sales 15,952 10,519 24,394 23,292 17,573
10. Enterprise administration expenses 36,409 40,461 45,577 34,169 34,460
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 90,733 98,868 90,610 16,404 6,075
12. Other income 1,395 3,575 876 473 1,864
13. Other expenses 2,718 381 685 3,267 1,778
14. Other profit (12)-(13) -1,323 3,194 191 -2,793 86
15. Total accounting profit before tax (11)+(14) 89,410 102,063 90,801 13,610 6,161
16. Costs of current corporate income tax 9,082 7,927 5,829 4,851 3,851
17. Costs of deferred corporate income tax 0 0 300 -1,981 1,692
18. Costs of corporate income tax (16)+(17) 9,082 7,927 6,129 2,870 5,543
19. Profit after corporate income tax (15)-(18) 80,328 94,136 84,673 10,741 619
20. Interest after tax of shareholders who not control -171 2,613 41 3 0
21. Profit after tax of parent company shareholders (19)-(20) 80,499 91,523 84,632 10,737 619
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)