Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 179,940 85,702 89,801 69,610 161,844
2. Deductions of revenue 455 44 52 5 892
3. Net revenues (1)-(2) 179,485 85,657 89,749 69,605 160,952
4. Cost of goods sold 154,413 74,653 76,021 57,184 155,980
5. Gross profit (3)-(4) 25,071 11,004 13,728 12,421 4,973
6. Revenue of financial operations 24,500 4,130 40,630 3,958 3,398
7. Financial expense 3,290 2,702 2,517 3,014 2,474
-In which: Loan interest expenses 2,537 2,511 2,209 2,239 1,892
8. Profit or loss from joint ventures, associated companies -5,093 12,032 -21,568 13,785 26,075
9. Cost of sales 5,736 3,187 3,231 4,588 8,978
10. Enterprise administration expenses 12,258 8,947 11,867 9,411 13,547
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 23,195 12,331 15,176 13,151 9,447
12. Other income 707 3 282 1,205 176
13. Other expenses 1,100 22 422 565 -86
14. Other profit (12)-(13) -393 -19 -140 640 262
15. Total accounting profit before tax (11)+(14) 22,802 12,312 15,036 13,791 9,709
16. Costs of current corporate income tax 1,859 1,211 -679 89 -271
17. Costs of deferred corporate income tax 1,049 0 -69
18. Costs of corporate income tax (16)+(17) 1,859 1,211 370 89 -340
19. Profit after corporate income tax (15)-(18) 20,943 11,101 14,666 13,702 10,049
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 20,943 11,101 14,666 13,702 10,049
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)