Công ty cổ phần chứng khoán BIDV

Unit: 1.000.000đ
  2019 2020 2021 2022 2023
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 340,033 374,494 354,747 419,191 436,603
I. Cash and cash equivalents 56,938 45,944 64,247 59,626 45,991
1. Cash 56,938 45,944 20,247 45,126 33,491
2. Cash equivalents 0 0 44,000 14,500 12,500
II. Short-term financial investments 0 0 0 0 0
1. Trading securities 0 0 0 0 0
2. Provision for diminution in value of trading securities 0 0 0 0 0
3. Investments holding until maturity 0 0 0 0 0
III. Short-term receivables 214,119 210,614 170,609 239,861 239,299
1. Short-term receivables of customers 191,511 179,102 141,098 177,269 190,681
2. Prepayments to suppliers 11,793 18,569 9,840 28,884 27,472
3. Short-term intercompany receivables 0 0 0 0 0
4. Receivables according to the progress of construction contracts 0 0 0 0 0
5. Receivables on short-term loans 0 0 0 0 0
6. Other short-term receivables 18,324 20,796 27,836 41,874 29,311
7. Provision for doubtful short-term receivables -7,508 -7,852 -8,165 -8,165 -8,165
IV. Inventories 59,251 96,896 101,428 100,490 114,770
1. Inventories 59,251 96,896 101,428 100,490 114,770
2. Provision for decline in value of inventories 0 0 0 0 0
V. Other current assets 9,726 21,039 18,463 19,214 36,542
1. Short-term prepaid expenses 3,703 12,158 11,074 12,638 24,260
2. Deductible VAT 4,599 8,148 6,252 6,114 9,204
3. Taxes and the State Receivables 1,424 733 1,137 462 3,079
4. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
5. Other current assets 0 0 0 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 41,797 39,876 37,925 40,765 33,061
I. Long-term receivables 0 0 0 0 0
1. Long-term customer's receivables 0 0 0 0 0
2. Business capital in the subsidiary units 0 0 0 0 0
3. Internal long-term receivables 0 0 0 0 0
4. Receivables on long-term loans 0 0 0 0 0
5. Other long-term receivables 0 0 0 0 0
6. Provision for doubtful long-term receivables 0 0 0 0 0
II. Fixed assets 21,098 27,124 31,631 36,044 29,926
1. Tangible fixed assets 21,098 27,124 31,631 35,725 29,677
- Cost 66,076 73,764 83,770 93,344 91,761
- Accumulated depreciation -44,977 -46,640 -52,139 -57,619 -62,084
2. Fixed assets of financial leasing 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
3. Intangible fixed assets 0 0 0 319 248
- Cost 213 173 173 528 528
- Accumulated depreciation -213 -173 -173 -209 -280
III. Real Estate Investments 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
IV. Long-term assets in progress 9,883 4,587 0 0 0
1. Costs of long-term production, business in progress 0 0 0 0 0
2. Costs of construction in progress 9,883 4,587 0 0 0
IV. Long-term financial investments 0 0 0 0 0
1. Investment in subsidiaries 0 0 0 0 0
2. Investments in associated companies, joint ventures 0 0 0 0 0
3. Other investments in equity instruments 0 0 0 0 0
4. Provision for diminution in value of financial long-term investments 0 0 0 0 0
5. Investments holding until maturity 0 0 0 0 0
V. Total other long-term assets 10,816 8,165 6,294 4,720 3,135
1. Long-term prepaid expenses 10,763 8,136 6,271 4,703 3,135
2. Deferred income tax assets 53 29 23 17 0
3. Other long-term assets 0 0 0 0 0
VI. Goodwills 0 0 0 0 0
TOTAL ASSETS 381,830 414,370 392,672 459,956 469,664
CAPITAL RESOURCES
A. LIABILITIES 279,572 311,141 286,911 357,636 366,771
I. Current liabilities 279,572 311,141 286,911 357,636 366,771
1. Borrowings and short-term financial leased liabilities 39,596 36,505 8,317 36,461 31,031
2. Long-term borrowings are due to pay 0 0 0 0 0
3. Short-term payables to sellers 106,810 150,258 119,905 102,436 113,720
4. Advances from customers 77,478 56,452 59,805 105,210 109,313
5. Taxes and other payables to the State Budget 3,138 1,512 382 1,604 584
6. Payables to employees 7,005 12,721 10,551 3,021 6,661
7. Short-term accrued expenses 0 0 0 0 0
8. Short-term intercompany payables 0 0 0 0 0
9. Payables to the scheduled progress of construction contracts 0 0 0 0 0
10. Short-term unrealized Revenue 0 0 0 0 0
11. Other short-term payables 46,879 55,196 88,778 109,865 106,155
12. Provision for short term payables 0 0 0 0 0
13. Bonus and welfare fund -1,334 -1,503 -827 -960 -693
14. Price stabilization fund 0 0 0 0 0
15. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
II. Long-term liabilities 0 0 0 0 0
1. Long-term payables to sellers 0 0 0 0 0
2. Long-term accrued expenses 0 0 0 0 0
3. Intercompany payables on business capital 0 0 0 0 0
4. Long-term intra-company payables 0 0 0 0 0
5. Other long-term payables 0 0 0 0 0
6. Borrowings and long-term financial leased liabilities 0 0 0 0 0
7. Convertible bonds 0 0 0 0 0
8. Deferred income tax payables 0 0 0 0 0
9. Provision for job loss allowance 0 0 0 0 0
10. Provision for long-term payables 0 0 0 0 0
11. Long-term unrealized revenue 0 0 0 0 0
12. Development fund of science and technology 0 0 0 0 0
B. OWNER'S EQUITY 102,257 103,229 105,761 102,319 102,892
I. ShareHolder's equity 102,257 103,229 105,761 102,319 102,892
1. Owner's investment capital 91,000 91,000 91,000 91,000 91,000
2. Share capital surplus 0 0 0 0 0
3. Bond conversion option 0 0 0 0 0
4. Other owner's capital 59 0 0 0 0
5. Treasury shares 0 0 0 0 0
6. Differences upon asset revaluation 0 0 0 0 0
7. Differences upon foreign exchange rate 0 0 0 0 0
8. Investment and development funds 1,578 2,028 2,620 3,114 3,114
9. Financial reserve funds 0 0 0 0 0
10. Other funds belonging to owner's equity 0 0 0 0 0
11. After tax undistributed profit 7,484 7,757 9,494 5,565 8,779
- After tax undistributed profit accumulated to the end of prior period 959 259 -380 -184 0
- Profit after tax undistributed this period 6,525 7,498 9,874 5,749 8,779
12. Investment capital resource for basic construction 0 0 0 0 0
13. Assistance fund for arrangement of enterprises 0 0 0 0 0
14. interest of shareholders who not control 2,136 2,443 2,648 2,640 0
II. Funding resources and other funds 0 0 0 0 0
1. Funding resources 0 0 0 0 0
2. Funding resources that form fixed assets 0 0 0 0 0
3. Retrenchment provision fund 0 0 0 0 0
TOTAL CAPITAL RESOURCES 381,830 414,370 392,672 459,956 469,664