ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
57,314
|
58,743
|
58,190
|
56,850
|
57,647
|
I. Cash and cash equivalents
|
253
|
892
|
615
|
293
|
956
|
1. Cash
|
253
|
892
|
615
|
293
|
956
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
18
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
18
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
54,223
|
55,238
|
54,836
|
53,871
|
53,994
|
1. Short-term receivables of customers
|
78,637
|
78,635
|
78,635
|
78,635
|
78,761
|
2. Prepayments to suppliers
|
2,256
|
2,469
|
2,138
|
2,176
|
2,176
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
-18
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
52,692
|
53,478
|
53,407
|
53,426
|
53,424
|
7. Provision for doubtful short-term receivables
|
-79,344
|
-79,344
|
-79,344
|
-80,366
|
-80,366
|
IV. Inventories
|
23
|
23
|
23
|
23
|
23
|
1. Inventories
|
1,800
|
1,800
|
1,800
|
1,800
|
1,800
|
2. Provision for decline in value of inventories
|
-1,777
|
-1,777
|
-1,777
|
-1,777
|
-1,777
|
V. Other current assets
|
2,796
|
2,590
|
2,715
|
2,664
|
2,674
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deductible VAT
|
2,794
|
2,588
|
2,713
|
2,662
|
2,672
|
3. Taxes and the State Receivables
|
2
|
2
|
2
|
2
|
2
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
460,296
|
409,438
|
361,721
|
312,826
|
262,891
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
67,213
|
63,402
|
59,655
|
55,857
|
88,201
|
1. Tangible fixed assets
|
59,372
|
55,561
|
51,815
|
48,016
|
80,360
|
- Cost
|
76,426
|
76,426
|
76,491
|
76,491
|
112,963
|
- Accumulated depreciation
|
-17,054
|
-20,865
|
-24,677
|
-28,475
|
-32,603
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
7,841
|
7,841
|
7,841
|
7,841
|
7,841
|
- Cost
|
7,841
|
7,841
|
7,841
|
7,841
|
7,841
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
40,517
|
40,040
|
40,934
|
41,346
|
5,097
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
413
|
635
|
2. Costs of construction in progress
|
40,517
|
40,040
|
40,934
|
40,934
|
4,462
|
IV. Long-term financial investments
|
28,000
|
28,000
|
28,000
|
28,000
|
28,000
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
28,000
|
28,000
|
28,000
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
28,000
|
28,000
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
12,203
|
10,794
|
11,090
|
10,743
|
9,874
|
1. Long-term prepaid expenses
|
12,203
|
10,794
|
11,090
|
10,743
|
9,874
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
312,363
|
267,202
|
222,041
|
176,881
|
131,720
|
TOTAL ASSETS
|
517,610
|
468,181
|
419,910
|
369,677
|
320,539
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
131,027
|
146,173
|
156,326
|
164,882
|
174,041
|
I. Current liabilities
|
129,836
|
142,320
|
155,316
|
163,872
|
159,127
|
1. Borrowings and short-term financial leased liabilities
|
103,593
|
102,466
|
86,856
|
85,799
|
85,799
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
17,778
|
18,055
|
18,040
|
17,435
|
16,765
|
4. Advances from customers
|
3,641
|
4,322
|
6,048
|
5,900
|
5,610
|
5. Taxes and other payables to the State Budget
|
51
|
93
|
51
|
98
|
102
|
6. Payables to employees
|
3,888
|
4,067
|
4,281
|
4,622
|
4,880
|
7. Short-term accrued expenses
|
0
|
12,641
|
24,450
|
34,887
|
45,443
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
707
|
498
|
15,413
|
14,953
|
351
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
177
|
177
|
177
|
177
|
177
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
1,191
|
3,853
|
1,010
|
1,010
|
14,914
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
1,191
|
3,853
|
1,010
|
1,010
|
14,914
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
386,583
|
322,008
|
263,584
|
204,795
|
146,498
|
I. ShareHolder's equity
|
386,583
|
322,008
|
263,584
|
204,795
|
146,498
|
1. Owner's investment capital
|
516,000
|
516,000
|
516,000
|
516,000
|
516,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
15,517
|
15,517
|
15,517
|
15,517
|
15,517
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-146,989
|
-211,405
|
-269,586
|
-328,060
|
-386,028
|
- After tax undistributed profit accumulated to the end of prior period
|
-149,099
|
-146,989
|
-211,405
|
-269,586
|
-328,060
|
- Profit after tax undistributed this period
|
2,111
|
-64,417
|
-58,181
|
-58,474
|
-57,967
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
2,055
|
1,897
|
1,654
|
1,338
|
1,008
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
517,610
|
468,181
|
419,910
|
369,677
|
320,539
|