Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 120,810 203,427 31,404 235,254 215,651
2. Deductions of revenue 0 1,184 0 0 0
3. Net revenues (1)-(2) 120,810 202,243 31,404 235,254 215,651
4. Cost of goods sold 118,720 199,094 31,823 233,618 215,397
5. Gross profit (3)-(4) 2,090 3,149 -419 1,636 254
6. Revenue of financial operations 921 413 3,000 688 2,624
7. Financial expense 102 209 131 114 1,361
-In which: Loan interest expenses 102 209 131 145 1,361
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 191 0 0 0
10. Enterprise administration expenses 1,166 2,299 985 1,236 557
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,743 864 1,465 975 959
12. Other income 0 241 0 0 0
13. Other expenses 1,405 2 77 17 12
14. Other profit (12)-(13) -1,405 239 -77 -17 -12
15. Total accounting profit before tax (11)+(14) 338 1,102 1,389 958 948
16. Costs of current corporate income tax 57 312 150 247 135
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 57 312 150 247 135
19. Profit after corporate income tax (15)-(18) 281 790 1,238 711 813
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 281 790 1,238 711 813
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)