ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
179,205
|
185,881
|
303,562
|
357,583
|
529,592
|
I. Cash and cash equivalents
|
5,796
|
101,186
|
116,115
|
161,649
|
223,786
|
1. Cash
|
4,147
|
9,696
|
5,570
|
15,843
|
132,337
|
2. Cash equivalents
|
1,649
|
91,490
|
110,545
|
145,806
|
91,449
|
II. Short-term financial investments
|
80,000
|
0
|
50,252
|
95,745
|
112,200
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
80,000
|
0
|
50,252
|
95,745
|
112,200
|
III. Short-term receivables
|
74,384
|
53,492
|
99,401
|
40,376
|
94,391
|
1. Short-term receivables of customers
|
178
|
0
|
0
|
1,694
|
60
|
2. Prepayments to suppliers
|
22,500
|
7,383
|
24,088
|
20,277
|
3,090
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
51,705
|
46,109
|
75,313
|
18,406
|
91,242
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
18,846
|
31,061
|
37,577
|
58,073
|
98,950
|
1. Inventories
|
18,846
|
31,061
|
37,577
|
58,073
|
98,950
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
178
|
142
|
217
|
1,740
|
264
|
1. Short-term prepaid expenses
|
178
|
142
|
187
|
113
|
264
|
2. Deductible VAT
|
0
|
0
|
31
|
1,228
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
399
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
72,467
|
168,745
|
212,342
|
160,156
|
177,108
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
49,645
|
147,990
|
194,950
|
147,620
|
147,876
|
1. Tangible fixed assets
|
49,225
|
147,990
|
194,950
|
146,785
|
143,806
|
- Cost
|
365,976
|
489,805
|
571,283
|
578,126
|
627,288
|
- Accumulated depreciation
|
-316,751
|
-341,815
|
-376,333
|
-431,341
|
-483,482
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
420
|
0
|
0
|
835
|
4,069
|
- Cost
|
926
|
506
|
506
|
1,509
|
5,403
|
- Accumulated depreciation
|
-506
|
-506
|
-506
|
-675
|
-1,334
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
389
|
15,922
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
389
|
15,922
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
22,822
|
20,755
|
17,392
|
12,147
|
13,311
|
1. Long-term prepaid expenses
|
22,822
|
20,755
|
17,392
|
12,147
|
13,311
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
251,672
|
354,626
|
515,904
|
517,739
|
706,700
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
111,735
|
149,849
|
235,326
|
142,540
|
266,762
|
I. Current liabilities
|
89,284
|
122,969
|
207,851
|
114,894
|
238,762
|
1. Borrowings and short-term financial leased liabilities
|
20,000
|
0
|
31,143
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
16,243
|
20,324
|
33,996
|
39,629
|
91,443
|
4. Advances from customers
|
0
|
35,934
|
60,637
|
791
|
194
|
5. Taxes and other payables to the State Budget
|
33,388
|
44,838
|
57,146
|
45,311
|
109,354
|
6. Payables to employees
|
12,921
|
14,532
|
16,267
|
18,508
|
24,557
|
7. Short-term accrued expenses
|
2,655
|
2,828
|
3,631
|
5,872
|
7,322
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
3,088
|
3,653
|
4,252
|
4,128
|
5,708
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
988
|
859
|
778
|
656
|
184
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
22,451
|
26,880
|
27,476
|
27,646
|
28,000
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
22,451
|
26,880
|
27,476
|
27,646
|
28,000
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
139,936
|
204,777
|
280,578
|
375,199
|
439,939
|
I. ShareHolder's equity
|
139,936
|
204,777
|
280,578
|
375,199
|
439,939
|
1. Owner's investment capital
|
30,000
|
30,000
|
30,000
|
30,900
|
30,900
|
2. Share capital surplus
|
19,537
|
19,537
|
19,537
|
19,537
|
19,537
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
31,010
|
90,152
|
147,954
|
147,954
|
147,954
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
59,140
|
64,802
|
82,801
|
176,338
|
241,053
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
1,000
|
50,001
|
129,790
|
- Profit after tax undistributed this period
|
59,140
|
64,802
|
81,801
|
126,337
|
111,263
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
249
|
285
|
285
|
469
|
495
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
251,672
|
354,626
|
515,904
|
517,739
|
706,700
|