Unit: 1.000.000đ
  2018 2019 2020 2021 2022
1. Total business operating revenue 438,743 420,135 182,028 80,925 35,450
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 438,743 420,135 182,028 80,925 35,450
4. Cost of goods sold 312,599 298,877 42,999 6,755 15,744
5. Gross profit (3)-(4) 126,144 121,258 139,029 74,170 19,706
6. Revenue of financial operations 12,476 16,616 12,353 8,456 4,082
7. Financial expense 7,762 5,806 24,285 5,436 3,786
-In which: Loan interest expenses 0 5,806 6,371 0 3,786
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 10,012 7,257 7,122 16,305 7,990
10. Enterprise administration expenses 30,223 31,398 33,860 38,600 3,596
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 90,623 93,413 86,115 22,285 8,416
12. Other income 6 483 157 3 796
13. Other expenses 1 313 1 0 2,802
14. Other profit (12)-(13) 6 170 156 3 -2,005
15. Total accounting profit before tax (11)+(14) 90,629 93,583 86,271 22,287 6,411
16. Costs of current corporate income tax 18,127 17,718 12,008 6,633 1,586
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 18,127 17,718 12,008 6,633 1,586
19. Profit after corporate income tax (15)-(18) 72,501 75,865 74,262 15,654 4,825
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 72,501 75,865 74,262 15,654 4,825
Number of outstanding shares 0
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)