ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
138,389
|
141,404
|
122,664
|
126,643
|
100,983
|
I. Cash and cash equivalents
|
38,837
|
13,514
|
17,388
|
7,372
|
16,984
|
1. Cash
|
38,600
|
13,514
|
17,388
|
7,372
|
16,984
|
2. Cash equivalents
|
237
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
285
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
285
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
68,013
|
67,938
|
61,207
|
77,554
|
61,443
|
1. Short-term receivables of customers
|
43,429
|
35,616
|
37,259
|
52,223
|
37,453
|
2. Prepayments to suppliers
|
61
|
141
|
112
|
321
|
61
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
24,523
|
32,182
|
23,836
|
25,009
|
23,929
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
30,618
|
59,922
|
44,040
|
41,694
|
22,519
|
1. Inventories
|
30,618
|
59,922
|
44,040
|
41,694
|
22,519
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
637
|
29
|
29
|
23
|
37
|
1. Short-term prepaid expenses
|
637
|
29
|
29
|
23
|
37
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
8,681
|
7,924
|
7,328
|
6,521
|
5,793
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
6,241
|
5,404
|
4,860
|
6,211
|
5,540
|
1. Tangible fixed assets
|
6,182
|
5,371
|
4,854
|
6,211
|
5,540
|
- Cost
|
14,936
|
15,000
|
15,295
|
17,383
|
17,383
|
- Accumulated depreciation
|
-8,755
|
-9,629
|
-10,442
|
-11,172
|
-11,843
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
59
|
33
|
7
|
0
|
0
|
- Cost
|
79
|
79
|
79
|
79
|
79
|
- Accumulated depreciation
|
-20
|
-46
|
-72
|
-79
|
-79
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
2,330
|
2,423
|
2,423
|
40
|
40
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
2,330
|
2,423
|
2,423
|
40
|
40
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
109
|
97
|
45
|
270
|
213
|
1. Long-term prepaid expenses
|
109
|
97
|
45
|
270
|
213
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
147,069
|
149,328
|
129,993
|
133,164
|
106,776
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
122,275
|
125,075
|
105,102
|
107,763
|
81,276
|
I. Current liabilities
|
122,275
|
125,075
|
105,102
|
107,763
|
81,276
|
1. Borrowings and short-term financial leased liabilities
|
38,682
|
55,187
|
42,071
|
60,464
|
40,286
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
1,500
|
7,320
|
3,794
|
1,231
|
927
|
4. Advances from customers
|
22,241
|
35,293
|
15,519
|
10,493
|
13,162
|
5. Taxes and other payables to the State Budget
|
7,757
|
4,421
|
4,674
|
5,120
|
6,092
|
6. Payables to employees
|
2,298
|
2,327
|
2,544
|
2,562
|
2,063
|
7. Short-term accrued expenses
|
1,355
|
5,451
|
2,880
|
1,398
|
902
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
47
|
0
|
0
|
0
|
11. Other short-term payables
|
48,415
|
14,501
|
33,339
|
26,043
|
17,377
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
27
|
527
|
282
|
453
|
466
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
24,794
|
24,253
|
24,891
|
25,400
|
25,500
|
I. ShareHolder's equity
|
24,786
|
24,245
|
24,891
|
25,400
|
25,500
|
1. Owner's investment capital
|
22,000
|
22,000
|
22,000
|
22,000
|
22,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
2,786
|
2,245
|
2,891
|
3,400
|
3,500
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
0
|
0
|
0
|
- Profit after tax undistributed this period
|
2,786
|
2,245
|
2,891
|
3,400
|
3,500
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
8
|
8
|
0
|
0
|
0
|
1. Funding resources
|
8
|
8
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
147,069
|
149,328
|
129,993
|
133,164
|
106,776
|