Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 3,465,112 4,015,044 3,438,189 2,670,557 2,538,477
2. Deductions of revenue 5,943 9,642 18,764 16,834 17,685
3. Net revenues (1)-(2) 3,459,169 4,005,402 3,419,424 2,653,723 2,520,792
4. Cost of goods sold 3,271,869 3,846,041 3,258,735 2,492,729 2,419,195
5. Gross profit (3)-(4) 187,300 159,361 160,689 160,994 101,597
6. Revenue of financial operations 54,485 38,854 39,134 50,836 62,132
7. Financial expense 65,044 65,840 52,251 58,083 105,486
-In which: Loan interest expenses 63,192 55,078 47,571 54,719 51,029
8. Profit or loss from joint ventures, associated companies -284 -40 0 20 0
9. Cost of sales 7,645 11,549 35,082 32,626 30,669
10. Enterprise administration expenses 19,037 21,619 33,528 40,268 37,203
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 149,775 99,167 78,962 80,873 -9,629
12. Other income 583 1,487 1,495 638 1,008
13. Other expenses 3,353 3,783 2,881 664 40
14. Other profit (12)-(13) -2,770 -2,297 -1,386 -25 967
15. Total accounting profit before tax (11)+(14) 147,005 96,871 77,576 80,847 -8,662
16. Costs of current corporate income tax 3,248 2,896 3,670 7,157 1,685
17. Costs of deferred corporate income tax 17,853 6,166 3,651 809 -6,419
18. Costs of corporate income tax (16)+(17) 21,101 9,061 7,321 7,966 -4,734
19. Profit after corporate income tax (15)-(18) 125,904 87,809 70,255 72,881 -3,928
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 125,904 87,809 70,255 72,881 -3,928
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)