Unit: 1.000.000đ
  Q1 2022 Q2 2022 Q3 2022 Q4 2022 Q1 2023
1. Total business operating revenue 924,790 966,993 951,216 1,029,733 828,598
2. Deductions of revenue 13,560 9,855 7,057 19,895 6,504
3. Net revenues (1)-(2) 911,230 957,139 944,159 1,009,838 822,094
4. Cost of goods sold 853,625 943,278 918,583 976,824 771,740
5. Gross profit (3)-(4) 57,605 13,860 25,575 33,014 50,355
6. Revenue of financial operations 12,448 11,873 10,966 13,168 15,024
7. Financial expense 12,503 19,825 20,834 16,576 20,515
-In which: Loan interest expenses 12,457 13,703 14,209 15,282 17,603
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 13,129 7,875 8,830 12,169 7,318
10. Enterprise administration expenses 8,120 9,207 9,508 22,472 9,141
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 36,301 -11,174 -2,630 -5,034 28,405
12. Other income 39 47 150 310 135
13. Other expenses 0 0 0
14. Other profit (12)-(13) 39 47 150 310 135
15. Total accounting profit before tax (11)+(14) 36,339 -11,127 -2,480 -4,724 28,540
16. Costs of current corporate income tax 1,719 -361 -8 935 2,455
17. Costs of deferred corporate income tax 890 -463 -379 838 748
18. Costs of corporate income tax (16)+(17) 2,610 -824 -387 1,773 3,203
19. Profit after corporate income tax (15)-(18) 33,730 -10,303 -2,093 -6,498 25,337
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 33,730 -10,303 -2,093 -6,498 25,337
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)