Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 64,677,906 91,279,082 150,865,360 142,770,811 120,355,232
2. Deductions of revenue 1,019,714 1,160,538 1,185,570 1,361,536 1,402,204
3. Net revenues (1)-(2) 63,658,192 90,118,543 149,679,790 141,409,274 118,953,028
4. Cost of goods sold 52,472,820 71,213,680 108,571,380 124,645,848 106,015,187
5. Gross profit (3)-(4) 11,185,372 18,904,863 41,108,410 16,763,426 12,937,841
6. Revenue of financial operations 471,219 1,027,085 3,080,771 3,858,020 3,219,335
7. Financial expense 1,181,841 2,859,702 3,740,873 7,141,092 5,237,760
-In which: Loan interest expenses 936,710 2,207,297 2,525,823 3,083,638 3,585,078
8. Profit or loss from joint ventures, associated companies -1,431 1,965 4,465 -1,073 0
9. Cost of sales 873,334 1,094,370 2,120,068 2,665,806 1,961,362
10. Enterprise administration expenses 569,004 690,413 1,324,262 1,019,444 1,307,290
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,030,982 15,289,428 37,008,443 9,794,031 7,650,763
12. Other income 659,145 654,041 796,666 872,025 771,973
13. Other expenses 593,463 588,536 748,332 743,114 630,008
14. Other profit (12)-(13) 65,682 65,505 48,334 128,910 141,966
15. Total accounting profit before tax (11)+(14) 9,096,664 15,354,934 37,056,778 9,922,941 7,792,729
16. Costs of current corporate income tax 1,603,308 1,782,532 2,855,306 1,001,020 1,073,552
17. Costs of deferred corporate income tax -84,894 66,235 -319,484 477,492 -81,211
18. Costs of corporate income tax (16)+(17) 1,518,414 1,848,767 2,535,823 1,478,512 992,340
19. Profit after corporate income tax (15)-(18) 7,578,250 13,506,167 34,520,955 8,444,429 6,800,388
20. Interest after tax of shareholders who not control 70,500 67,491 42,812 -39,081 -34,676
21. Profit after tax of parent company shareholders (19)-(20) 7,507,750 13,438,676 34,478,143 8,483,511 6,835,064
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)