ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
3,354
|
5,021
|
8,601
|
38,083
|
48,075
|
I. Cash and cash equivalents
|
13
|
77
|
10
|
12
|
97
|
1. Cash
|
13
|
77
|
10
|
12
|
97
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
204
|
1,811
|
5,550
|
37,315
|
46,875
|
1. Short-term receivables of customers
|
4,010
|
1,119
|
4,923
|
35,672
|
41,231
|
2. Prepayments to suppliers
|
275
|
215
|
215
|
135
|
3,355
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
1,750
|
1,708
|
1,552
|
1,552
|
6. Other short-term receivables
|
19
|
27
|
4
|
732
|
1,513
|
7. Provision for doubtful short-term receivables
|
-4,100
|
-1,300
|
-1,300
|
-776
|
-776
|
IV. Inventories
|
0
|
0
|
0
|
0
|
191
|
1. Inventories
|
0
|
0
|
0
|
0
|
191
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
3,136
|
3,132
|
3,040
|
756
|
913
|
1. Short-term prepaid expenses
|
4
|
3
|
0
|
27
|
23
|
2. Deductible VAT
|
3,133
|
3,127
|
3,040
|
729
|
890
|
3. Taxes and the State Receivables
|
0
|
2
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
31,076
|
28,129
|
26,208
|
16,099
|
14,379
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
24,856
|
21,909
|
19,297
|
16,099
|
14,379
|
1. Tangible fixed assets
|
21,087
|
18,291
|
15,831
|
12,783
|
11,215
|
- Cost
|
32,084
|
32,084
|
29,674
|
25,066
|
25,168
|
- Accumulated depreciation
|
-10,998
|
-13,793
|
-13,843
|
-12,283
|
-13,953
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
3,769
|
3,618
|
3,467
|
3,316
|
3,164
|
- Cost
|
4,237
|
4,237
|
4,237
|
4,237
|
4,237
|
- Accumulated depreciation
|
-467
|
-618
|
-770
|
-921
|
-1,072
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
6,220
|
6,220
|
6,911
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
6,220
|
6,220
|
6,911
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
0
|
0
|
0
|
0
|
0
|
1. Long-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
34,431
|
33,150
|
34,809
|
54,182
|
62,454
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
9,574
|
9,704
|
11,114
|
16,110
|
23,736
|
I. Current liabilities
|
9,574
|
9,704
|
11,114
|
16,110
|
23,736
|
1. Borrowings and short-term financial leased liabilities
|
4,419
|
4,519
|
4,519
|
2,964
|
7,067
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
56
|
0
|
514
|
1,409
|
1,784
|
4. Advances from customers
|
1,061
|
837
|
837
|
837
|
2,120
|
5. Taxes and other payables to the State Budget
|
950
|
882
|
1,070
|
5,574
|
6,102
|
6. Payables to employees
|
409
|
530
|
947
|
2,016
|
2,007
|
7. Short-term accrued expenses
|
80
|
30
|
190
|
95
|
356
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
2,600
|
2,906
|
3,036
|
3,215
|
4,299
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
24,856
|
23,446
|
23,695
|
38,072
|
38,718
|
I. ShareHolder's equity
|
24,856
|
23,446
|
23,695
|
38,072
|
38,718
|
1. Owner's investment capital
|
38,000
|
38,000
|
38,000
|
38,000
|
38,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-13,144
|
-14,554
|
-14,305
|
72
|
718
|
- After tax undistributed profit accumulated to the end of prior period
|
-6,660
|
-13,144
|
-14,554
|
-14,305
|
72
|
- Profit after tax undistributed this period
|
-6,484
|
-1,411
|
250
|
14,376
|
646
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
34,431
|
33,150
|
34,809
|
54,182
|
62,454
|