Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 169,257 175,430 182,754 164,650 234,868
2. Deductions of revenue 82 0 20 0 0
3. Net revenues (1)-(2) 169,175 175,430 182,734 164,650 234,868
4. Cost of goods sold 149,601 162,597 168,838 151,539 224,144
5. Gross profit (3)-(4) 19,574 12,833 13,896 13,111 10,724
6. Revenue of financial operations 5,828 1,439 79 297 140
7. Financial expense 2,874 1,881 333 441 743
-In which: Loan interest expenses 220 187 40 0 300
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 3,037 3,153 3,353 4,212 3,127
10. Enterprise administration expenses 9,441 9,581 224 10,497 10,652
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,050 -343 909 -1,743 -3,658
12. Other income 2 1,693 1,790 0 0
13. Other expenses 149 135 -881 399 37
14. Other profit (12)-(13) -147 1,558 -399 -37
15. Total accounting profit before tax (11)+(14) 9,902 1,215 -656 -2,142 -3,695
16. Costs of current corporate income tax 0 0 177 293
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 177 293
19. Profit after corporate income tax (15)-(18) 9,902 1,215 -656 -2,318 -3,988
20. Interest after tax of shareholders who not control -259 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 10,161 1,215 -656 -2,318 -3,988
Number of outstanding shares
Earnings per 1 share (basic EPS) 0
Earnings per 1 share (diluted EPS) 0