Unit: 1.000.000đ
  2018 2019 2020 2021 2022
1. Total business operating revenue 175,430 182,754 164,650 234,868 200,923
2. Deductions of revenue 0 20 0 0
3. Net revenues (1)-(2) 175,430 182,734 164,650 234,868 200,923
4. Cost of goods sold 162,597 168,838 151,539 224,144 202,692
5. Gross profit (3)-(4) 12,833 13,896 13,111 10,724 -1,769
6. Revenue of financial operations 1,439 79 297 140 2,205
7. Financial expense 1,881 333 441 743 136
-In which: Loan interest expenses 187 40 0 300
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 3,153 3,353 4,212 3,127 2,785
10. Enterprise administration expenses 9,581 224 10,497 10,652 13,908
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -343 909 -1,743 -3,658 -16,393
12. Other income 1,693 1,790 0 0 21
13. Other expenses 135 -881 399 37 53
14. Other profit (12)-(13) 1,558 -399 -37 -32
15. Total accounting profit before tax (11)+(14) 1,215 -656 -2,142 -3,695 -16,425
16. Costs of current corporate income tax 0 177 293 17
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 177 293 17
19. Profit after corporate income tax (15)-(18) 1,215 -656 -2,318 -3,988 -16,442
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,215 -656 -2,318 -3,988 -16,442
Number of outstanding shares
Earnings per 1 share (basic EPS) 0
Earnings per 1 share (diluted EPS) 0