Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 376,752 321,114 346,199 331,071 317,619
2. Deductions of revenue 1,862 4,005 5,300 3,102 2,315
3. Net revenues (1)-(2) 374,890 317,109 340,899 327,968 315,304
4. Cost of goods sold 353,320 311,532 333,295 291,196 314,238
5. Gross profit (3)-(4) 21,571 5,577 7,604 36,773 1,066
6. Revenue of financial operations 20,518 6,654 4,113 4,075 4,835
7. Financial expense 25,473 15,638 16,962 25,752 14,264
-In which: Loan interest expenses 15,043 14,478 13,404 13,578 13,273
8. Profit or loss from joint ventures, associated companies 153 137 102 92 72
9. Cost of sales 11,630 9,916 10,167 10,533 7,354
10. Enterprise administration expenses 11,934 19,249 19,721 16,795 72,725
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -6,797 -32,435 -35,031 -12,140 -88,370
12. Other income 662 731 25,069 561 34,683
13. Other expenses 383 738 56 389 6,162
14. Other profit (12)-(13) 278 -6 25,013 172 28,521
15. Total accounting profit before tax (11)+(14) -6,519 -32,441 -10,018 -11,968 -59,849
16. Costs of current corporate income tax -3,832 68 73 508 7,053
17. Costs of deferred corporate income tax 0 0 69
18. Costs of corporate income tax (16)+(17) -3,832 68 73 508 7,121
19. Profit after corporate income tax (15)-(18) -2,687 -32,510 -10,091 -12,476 -66,970
20. Interest after tax of shareholders who not control -3,235 -387 -2,151
21. Profit after tax of parent company shareholders (19)-(20) -2,687 -32,510 -6,857 -12,089 -64,820
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)