Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 8,440,111 7,470,381 9,473,517 7,541,572 7,360,183
2. Deductions of revenue 477,482 406,039 555,558 492,546 475,937
3. Net revenues (1)-(2) 7,962,629 7,064,342 8,917,959 7,049,026 6,884,246
4. Cost of goods sold 6,607,042 6,195,125 8,026,070 6,445,081 6,238,998
5. Gross profit (3)-(4) 1,355,588 869,218 891,889 603,945 645,248
6. Revenue of financial operations 11,677 18,208 6,272 5,807 9,617
7. Financial expense 222,634 124,901 143,198 159,317 95,845
-In which: Loan interest expenses 181,091 99,949 76,281 123,734 53,893
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 150,251 130,537 179,032 174,003 180,654
10. Enterprise administration expenses 200,576 168,202 241,864 242,378 284,595
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 793,803 463,786 334,068 34,054 93,771
12. Other income 1,722 6,913 1,434 639 11,198
13. Other expenses 27,826 8,926 11,079 10,004 19,260
14. Other profit (12)-(13) -26,104 -2,013 -9,645 -9,366 -8,062
15. Total accounting profit before tax (11)+(14) 767,699 461,773 324,423 24,688 85,709
16. Costs of current corporate income tax 152,683 92,217 64,743 3,010 22,709
17. Costs of deferred corporate income tax -758 -557 -2,029 4,523 -2,178
18. Costs of corporate income tax (16)+(17) 151,925 91,660 62,714 7,533 20,531
19. Profit after corporate income tax (15)-(18) 615,775 370,113 261,709 17,155 65,178
20. Interest after tax of shareholders who not control 283 253 260 237 216
21. Profit after tax of parent company shareholders (19)-(20) 615,492 369,860 261,450 16,918 64,962
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)