ASSETS
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
493,605
|
1,017,379
|
939,303
|
1,317,088
|
I. Cash and cash equivalents
|
220,361
|
316,578
|
205,413
|
96,257
|
1. Cash
|
50,361
|
131,243
|
115,283
|
61,257
|
2. Cash equivalents
|
170,000
|
185,336
|
90,130
|
35,000
|
II. Short-term financial investments
|
4,221
|
4,221
|
4,221
|
68,000
|
1. Trading securities
|
4,221
|
|
4,221
|
68,000
|
2. Provision for diminution in value of trading securities
|
0
|
|
0
|
0
|
3. Investments holding until maturity
|
0
|
|
0
|
0
|
III. Short-term receivables
|
67,804
|
320,813
|
284,594
|
887,333
|
1. Short-term receivables of customers
|
13,286
|
13,442
|
52,264
|
109,032
|
2. Prepayments to suppliers
|
52,107
|
307,019
|
232,028
|
770,491
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
2,424
|
352
|
302
|
7,810
|
7. Provision for doubtful short-term receivables
|
-13
|
0
|
0
|
0
|
IV. Inventories
|
200,878
|
369,945
|
436,988
|
258,722
|
1. Inventories
|
200,878
|
369,945
|
436,988
|
258,722
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
V. Other current assets
|
341
|
5,822
|
8,087
|
6,775
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
93
|
2. Deductible VAT
|
0
|
4,931
|
7,506
|
5,970
|
3. Taxes and the State Receivables
|
20
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
5. Other current assets
|
321
|
891
|
581
|
713
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
243,447
|
653,925
|
1,025,193
|
1,410,049
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
96,168
|
381,281
|
718,321
|
644,116
|
1. Tangible fixed assets
|
96,044
|
381,202
|
717,669
|
641,547
|
- Cost
|
1,518,987
|
1,435,253
|
1,846,729
|
1,886,423
|
- Accumulated depreciation
|
-1,422,943
|
-1,054,052
|
-1,129,060
|
-1,244,876
|
2. Fixed assets of financial leasing
|
0
|
0
|
652
|
0
|
- Cost
|
0
|
0
|
1,465
|
0
|
- Accumulated depreciation
|
0
|
0
|
-814
|
0
|
3. Intangible fixed assets
|
123
|
79
|
0
|
2,569
|
- Cost
|
510
|
510
|
0
|
3,957
|
- Accumulated depreciation
|
-387
|
-431
|
0
|
-1,389
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
87,207
|
192,098
|
234,655
|
702,612
|
1. Costs of long-term production, business in progress
|
|
|
|
|
2. Costs of construction in progress
|
|
|
|
|
IV. Long-term financial investments
|
59,761
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
46,212
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
13,549
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
311
|
80,547
|
72,217
|
63,322
|
1. Long-term prepaid expenses
|
172
|
80,408
|
72,073
|
63,178
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
139
|
139
|
144
|
144
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
737,052
|
1,671,305
|
1,964,496
|
2,727,137
|
CAPITAL RESOURCES
|
|
|
|
|
A. LIABILITIES
|
248,719
|
791,305
|
1,025,107
|
1,695,784
|
I. Current liabilities
|
208,386
|
362,577
|
388,755
|
473,349
|
1. Borrowings and short-term financial leased liabilities
|
24,298
|
34,647
|
69,470
|
191,842
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
67,825
|
75,505
|
127,029
|
155,995
|
4. Advances from customers
|
1,860
|
2,962
|
1,137
|
1,712
|
5. Taxes and other payables to the State Budget
|
6,028
|
16,714
|
62,068
|
33,035
|
6. Payables to employees
|
25,305
|
27,085
|
29,856
|
27,712
|
7. Short-term accrued expenses
|
820
|
5,820
|
13,404
|
7,012
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
59,629
|
187,231
|
77,457
|
48,881
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
22,619
|
12,612
|
8,334
|
7,160
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
40,333
|
428,728
|
636,352
|
1,222,435
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
24,520
|
428,728
|
636,043
|
1,221,716
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
15,814
|
0
|
309
|
719
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
488,332
|
880,000
|
939,389
|
1,031,353
|
I. ShareHolder's equity
|
488,332
|
880,000
|
939,389
|
1,031,353
|
1. Owner's investment capital
|
428,903
|
880,000
|
880,000
|
880,000
|
2. Share capital surplus
|
0
|
0
|
1,845
|
1,845
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
5,517
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
-6,419
|
8. Investment and development funds
|
-34,573
|
0
|
0
|
15,675
|
9. Financial reserve funds
|
93,980
|
0
|
0
|
2,563
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
23
|
0
|
57,544
|
132,173
|
- After tax undistributed profit accumulated to the end of prior period
|
|
0
|
|
|
- Profit after tax undistributed this period
|
|
0
|
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
737,052
|
1,671,305
|
1,964,496
|
2,727,137
|