ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,660,846
|
2,042,239
|
2,071,135
|
95,260
|
1,929,793
|
I. Cash and cash equivalents
|
147,070
|
295,220
|
321,955
|
15,445
|
251,464
|
1. Cash
|
66,570
|
14,720
|
41,455
|
15,445
|
30,964
|
2. Cash equivalents
|
80,500
|
280,500
|
280,500
|
0
|
220,500
|
II. Short-term financial investments
|
464,000
|
560,000
|
560,300
|
22,800
|
260,400
|
1. Trading securities
|
0
|
0
|
0
|
0
|
100,000
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
464,000
|
560,000
|
560,300
|
22,800
|
160,400
|
III. Short-term receivables
|
872,898
|
980,384
|
992,422
|
26,695
|
1,220,229
|
1. Short-term receivables of customers
|
14,344
|
61,854
|
51,868
|
24,588
|
65,862
|
2. Prepayments to suppliers
|
716,482
|
751,203
|
742,560
|
2,007
|
876,943
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
12,600
|
12,600
|
125,400
|
0
|
191,915
|
6. Other short-term receivables
|
129,516
|
154,770
|
72,594
|
100
|
85,509
|
7. Provision for doubtful short-term receivables
|
-43
|
-43
|
0
|
0
|
0
|
IV. Inventories
|
408
|
515
|
410
|
1,303
|
474
|
1. Inventories
|
446
|
553
|
448
|
1,303
|
474
|
2. Provision for decline in value of inventories
|
-38
|
-38
|
-38
|
0
|
0
|
V. Other current assets
|
176,470
|
206,121
|
196,048
|
29,018
|
197,225
|
1. Short-term prepaid expenses
|
1,970
|
31,414
|
22,242
|
1,792
|
22,143
|
2. Deductible VAT
|
174,500
|
174,678
|
173,805
|
27,226
|
175,083
|
3. Taxes and the State Receivables
|
0
|
28
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
4,482,371
|
4,424,874
|
4,492,838
|
471,335
|
4,645,555
|
I. Long-term receivables
|
120,522
|
513
|
431
|
2,855
|
431
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
120,522
|
513
|
431
|
2,855
|
431
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
5,467
|
5,279
|
5,090
|
400,764
|
4,963
|
1. Tangible fixed assets
|
4,631
|
4,459
|
4,288
|
400,764
|
4,122
|
- Cost
|
28,649
|
28,649
|
25,580
|
508,890
|
25,763
|
- Accumulated depreciation
|
-24,019
|
-24,190
|
-21,292
|
-108,126
|
-21,640
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
837
|
819
|
802
|
0
|
841
|
- Cost
|
954
|
954
|
954
|
0
|
1,051
|
- Accumulated depreciation
|
-117
|
-134
|
-151
|
0
|
-210
|
III. Real Estate Investments
|
0
|
0
|
0
|
56,683
|
0
|
- Cost
|
0
|
0
|
0
|
68,836
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
-12,153
|
0
|
IV. Long-term assets in progress
|
4,194,246
|
4,258,411
|
4,299,689
|
0
|
4,445,500
|
1. Costs of long-term production, business in progress
|
3,516,942
|
3,015,372
|
3,056,636
|
0
|
3,202,422
|
2. Costs of construction in progress
|
677,304
|
1,243,039
|
1,243,054
|
0
|
1,243,078
|
IV. Long-term financial investments
|
221
|
239
|
227
|
5,757
|
170
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
4,767
|
0
|
3. Other investments in equity instruments
|
1,124
|
1,124
|
1,124
|
990
|
1,124
|
4. Provision for diminution in value of financial long-term investments
|
-903
|
-885
|
-897
|
0
|
-954
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
161,915
|
160,432
|
187,400
|
1,392
|
194,492
|
1. Long-term prepaid expenses
|
157,905
|
145,910
|
161,037
|
1,392
|
160,663
|
2. Deferred income tax assets
|
4,009
|
14,522
|
26,363
|
0
|
33,829
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
3,883
|
0
|
TOTAL ASSETS
|
6,143,216
|
6,467,113
|
6,563,973
|
566,595
|
6,575,348
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
3,802,745
|
4,128,532
|
4,224,846
|
333,926
|
4,233,831
|
I. Current liabilities
|
1,960,686
|
1,006,884
|
1,241,605
|
74,058
|
2,523,016
|
1. Borrowings and short-term financial leased liabilities
|
651,352
|
615,968
|
616,183
|
64,343
|
2,080,318
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
162,224
|
125,799
|
96,331
|
2,640
|
89,426
|
4. Advances from customers
|
2,141
|
1,596
|
802
|
1,129
|
11
|
5. Taxes and other payables to the State Budget
|
18,646
|
28,369
|
40,410
|
324
|
56,303
|
6. Payables to employees
|
1,948
|
1,389
|
3,396
|
0
|
5,992
|
7. Short-term accrued expenses
|
96,929
|
76,872
|
134,711
|
4,116
|
121,805
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
1,506
|
0
|
11. Other short-term payables
|
1,027,446
|
156,890
|
349,772
|
0
|
169,160
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
1,842,059
|
3,121,648
|
2,983,242
|
259,868
|
1,710,815
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
1,243,001
|
1,099,189
|
0
|
1,300,619
|
6. Borrowings and long-term financial leased liabilities
|
1,511,902
|
1,548,555
|
1,553,960
|
259,046
|
80,104
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
330,157
|
330,092
|
330,092
|
821
|
330,092
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
2,340,472
|
2,338,580
|
2,339,127
|
232,670
|
2,341,517
|
I. ShareHolder's equity
|
2,340,472
|
2,338,580
|
2,339,127
|
232,670
|
2,341,517
|
1. Owner's investment capital
|
918,050
|
918,050
|
918,050
|
210,000
|
918,050
|
2. Share capital surplus
|
1,686
|
1,686
|
1,686
|
0
|
1,686
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
1,914
|
1,914
|
1,914
|
0
|
1,914
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
8,332
|
0
|
11. After tax undistributed profit
|
57,426
|
56,182
|
56,568
|
14,338
|
58,423
|
- After tax undistributed profit accumulated to the end of prior period
|
56,485
|
54,888
|
54,888
|
11,339
|
54,888
|
- Profit after tax undistributed this period
|
941
|
1,294
|
1,680
|
2,999
|
3,535
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
1,361,395
|
1,360,748
|
1,360,909
|
0
|
1,361,444
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
6,143,216
|
6,467,113
|
6,563,973
|
566,595
|
6,575,348
|