Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 27,314 9,487 38,482 23,299 29,767
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 27,314 9,487 38,482 23,299 29,767
4. Cost of goods sold 1,406 2,962 5,877 2,818 2,963
5. Gross profit (3)-(4) 25,909 6,524 32,606 20,481 26,804
6. Revenue of financial operations 33,204 30,302 18,019 25,476 23,708
7. Financial expense 47,159 30,107 46,284 39,410 40,393
-In which: Loan interest expenses 31,520 18,382 23,498 19,035 21,400
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 28 0 0 0
10. Enterprise administration expenses 4,177 3,215 3,668 5,229 8,920
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,776 3,476 672 1,317 1,199
12. Other income 1,358 815 1,604 368 1,827
13. Other expenses 2,918 698 1,241 395 485
14. Other profit (12)-(13) -1,560 117 363 -27 1,342
15. Total accounting profit before tax (11)+(14) 6,216 3,593 1,036 1,290 2,541
16. Costs of current corporate income tax 1,125 1,468 12,330 935 7,972
17. Costs of deferred corporate income tax 1,939 -95 -11,841 -341 -7,125
18. Costs of corporate income tax (16)+(17) 3,063 1,373 490 594 847
19. Profit after corporate income tax (15)-(18) 3,153 2,220 546 696 1,695
20. Interest after tax of shareholders who not control 2,719 926 160 185 350
21. Profit after tax of parent company shareholders (19)-(20) 434 1,294 386 511 1,344
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)