ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
38,678
|
60,174
|
72,402
|
82,823
|
80,290
|
I. Cash and cash equivalents
|
4,995
|
7,141
|
29,794
|
5,371
|
6,578
|
1. Cash
|
4,995
|
7,141
|
29,794
|
5,371
|
3,873
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
2,705
|
II. Short-term financial investments
|
0
|
950
|
1,664
|
1,814
|
714
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
950
|
1,664
|
1,814
|
714
|
III. Short-term receivables
|
28,657
|
48,907
|
37,899
|
68,915
|
69,930
|
1. Short-term receivables of customers
|
22,331
|
42,613
|
34,707
|
65,273
|
72,008
|
2. Prepayments to suppliers
|
1,164
|
1,172
|
859
|
1,360
|
491
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
5,730
|
6,600
|
5,297
|
5,269
|
2,174
|
7. Provision for doubtful short-term receivables
|
-568
|
-1,477
|
-2,964
|
-2,986
|
-4,742
|
IV. Inventories
|
4,822
|
3,126
|
2,942
|
6,677
|
2,800
|
1. Inventories
|
4,822
|
3,126
|
2,942
|
6,677
|
2,800
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
205
|
50
|
102
|
45
|
268
|
1. Short-term prepaid expenses
|
109
|
50
|
15
|
45
|
51
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
217
|
3. Taxes and the State Receivables
|
95
|
0
|
87
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
23,209
|
21,575
|
23,026
|
23,291
|
22,846
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
16,483
|
14,699
|
16,566
|
17,303
|
17,170
|
1. Tangible fixed assets
|
16,442
|
14,673
|
16,556
|
17,110
|
16,856
|
- Cost
|
30,603
|
30,534
|
34,389
|
36,867
|
38,761
|
- Accumulated depreciation
|
-14,161
|
-15,861
|
-17,833
|
-19,758
|
-21,905
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
42
|
26
|
10
|
194
|
314
|
- Cost
|
88
|
88
|
88
|
294
|
484
|
- Accumulated depreciation
|
-46
|
-62
|
-78
|
-101
|
-170
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
4,921
|
4,921
|
4,921
|
4,921
|
4,921
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
4,921
|
4,921
|
4,921
|
4,921
|
4,921
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
1,805
|
1,955
|
1,539
|
1,067
|
755
|
1. Long-term prepaid expenses
|
1,805
|
1,955
|
1,539
|
1,067
|
755
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
61,887
|
81,749
|
95,427
|
106,113
|
103,136
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
44,219
|
63,263
|
75,969
|
86,343
|
82,790
|
I. Current liabilities
|
37,247
|
56,490
|
69,196
|
79,636
|
76,082
|
1. Borrowings and short-term financial leased liabilities
|
5,604
|
0
|
0
|
1,189
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
20,866
|
27,262
|
32,396
|
53,097
|
52,850
|
4. Advances from customers
|
732
|
12,552
|
19,090
|
267
|
0
|
5. Taxes and other payables to the State Budget
|
1,847
|
2,335
|
2,742
|
4,970
|
2,507
|
6. Payables to employees
|
4,871
|
10,393
|
12,590
|
17,372
|
17,543
|
7. Short-term accrued expenses
|
1,309
|
211
|
198
|
238
|
180
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
9
|
9
|
10
|
10
|
10
|
11. Other short-term payables
|
1,863
|
3,589
|
2,105
|
1,643
|
1,857
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
146
|
138
|
65
|
850
|
1,136
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
6,973
|
6,773
|
6,773
|
6,708
|
6,708
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
6,973
|
6,773
|
6,773
|
6,708
|
6,708
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
17,667
|
18,486
|
19,459
|
19,770
|
20,346
|
I. ShareHolder's equity
|
17,667
|
18,486
|
19,459
|
19,770
|
20,346
|
1. Owner's investment capital
|
15,007
|
15,007
|
15,007
|
15,007
|
15,007
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
425
|
787
|
994
|
1,464
|
1,949
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
2,236
|
2,692
|
3,458
|
3,299
|
3,390
|
- After tax undistributed profit accumulated to the end of prior period
|
735
|
372
|
384
|
239
|
0
|
- Profit after tax undistributed this period
|
1,501
|
2,319
|
3,074
|
3,060
|
3,390
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
61,887
|
81,749
|
95,427
|
106,113
|
103,136
|