ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
87,772
|
89,480
|
90,071
|
99,063
|
93,162
|
I. Cash and cash equivalents
|
21,028
|
7,309
|
8,011
|
6,244
|
14,805
|
1. Cash
|
16,047
|
7,309
|
8,011
|
1,244
|
11,797
|
2. Cash equivalents
|
4,981
|
0
|
0
|
5,000
|
3,008
|
II. Short-term financial investments
|
21,028
|
40,637
|
35,602
|
55,238
|
47,863
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
21,028
|
40,637
|
35,602
|
55,238
|
47,863
|
III. Short-term receivables
|
43,538
|
37,972
|
42,865
|
33,661
|
24,992
|
1. Short-term receivables of customers
|
40,262
|
36,741
|
40,826
|
32,581
|
24,589
|
2. Prepayments to suppliers
|
2,034
|
231
|
875
|
519
|
412
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
1,597
|
1,497
|
1,787
|
1,184
|
1,116
|
7. Provision for doubtful short-term receivables
|
-355
|
-497
|
-622
|
-622
|
-1,124
|
IV. Inventories
|
2,063
|
3,233
|
2,765
|
3,879
|
4,940
|
1. Inventories
|
2,063
|
3,233
|
2,765
|
3,879
|
4,940
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
116
|
329
|
828
|
41
|
562
|
1. Short-term prepaid expenses
|
116
|
217
|
577
|
41
|
497
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
111
|
251
|
0
|
65
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
140,771
|
146,205
|
146,380
|
120,653
|
133,395
|
I. Long-term receivables
|
5,171
|
4,183
|
2,447
|
799
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
5,171
|
4,183
|
2,447
|
799
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
131,588
|
123,793
|
131,556
|
119,321
|
120,786
|
1. Tangible fixed assets
|
131,588
|
123,793
|
131,556
|
119,321
|
120,786
|
- Cost
|
188,905
|
193,291
|
212,607
|
211,847
|
225,822
|
- Accumulated depreciation
|
-57,317
|
-69,498
|
-81,051
|
-92,526
|
-105,036
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
1,723
|
0
|
0
|
0
|
0
|
- Cost
|
2,720
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
-997
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
2,106
|
17,967
|
510
|
68
|
305
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
2,106
|
17,967
|
510
|
68
|
305
|
IV. Long-term financial investments
|
0
|
0
|
11,056
|
0
|
12,179
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
11,056
|
0
|
12,179
|
V. Total other long-term assets
|
182
|
262
|
812
|
466
|
125
|
1. Long-term prepaid expenses
|
182
|
262
|
812
|
466
|
125
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
228,543
|
235,686
|
236,452
|
219,716
|
226,557
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
48,292
|
54,151
|
54,672
|
37,559
|
43,276
|
I. Current liabilities
|
26,468
|
30,685
|
36,911
|
24,867
|
31,844
|
1. Borrowings and short-term financial leased liabilities
|
1,341
|
2,941
|
2,941
|
2,941
|
3,361
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
1,722
|
8,637
|
7,383
|
2,739
|
5,379
|
4. Advances from customers
|
20
|
0
|
6,500
|
0
|
681
|
5. Taxes and other payables to the State Budget
|
999
|
462
|
1,336
|
1,049
|
761
|
6. Payables to employees
|
11,705
|
9,756
|
8,182
|
8,811
|
10,442
|
7. Short-term accrued expenses
|
1,102
|
1,093
|
1,093
|
536
|
52
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
179
|
132
|
193
|
193
|
146
|
11. Other short-term payables
|
2,139
|
1,887
|
1,868
|
1,725
|
1,281
|
12. Provision for short term payables
|
5,245
|
2,794
|
2,555
|
172
|
1,424
|
13. Bonus and welfare fund
|
2,016
|
2,983
|
4,860
|
6,700
|
8,317
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
21,823
|
23,467
|
17,761
|
12,692
|
11,432
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
2,535
|
1,507
|
479
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
5,209
|
4,221
|
2,485
|
835
|
36
|
6. Borrowings and long-term financial leased liabilities
|
14,079
|
17,738
|
14,798
|
11,857
|
11,396
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
180,251
|
181,534
|
181,779
|
182,158
|
183,281
|
I. ShareHolder's equity
|
180,251
|
181,534
|
181,779
|
182,158
|
183,281
|
1. Owner's investment capital
|
164,384
|
164,384
|
164,384
|
164,384
|
164,384
|
2. Share capital surplus
|
0
|
0
|
11,100
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
11,100
|
11,100
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
954
|
1,975
|
2,524
|
2,898
|
3,275
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
4,913
|
5,176
|
3,771
|
3,776
|
4,522
|
- After tax undistributed profit accumulated to the end of prior period
|
1,511
|
1,514
|
34
|
3
|
2
|
- Profit after tax undistributed this period
|
3,402
|
3,661
|
3,738
|
3,773
|
4,520
|
12. Investment capital resource for basic construction
|
10,000
|
10,000
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
228,543
|
235,686
|
236,452
|
219,716
|
226,557
|