Unit: 1.000.000đ
  2018 2019 2020 2021 2022
1. Total business operating revenue 219,561 271,911 282,084 297,847 351,319
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 219,561 271,911 282,084 297,847 351,319
4. Cost of goods sold 175,823 227,396 239,225 267,088 323,698
5. Gross profit (3)-(4) 43,738 44,515 42,859 30,759 27,621
6. Revenue of financial operations 8,335 9,467 10,542 9,627 15,346
7. Financial expense 2,060 -1,410 -2,711 -2,069 53
-In which: Loan interest expenses 0 0 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 17,026 18,227 22,675 22,641 26,263
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 32,986 37,164 33,437 19,814 16,652
12. Other income 940 295 269 1,411 6,356
13. Other expenses 105 639 459 20 766
14. Other profit (12)-(13) 835 -344 -190 1,391 5,589
15. Total accounting profit before tax (11)+(14) 33,821 36,820 33,247 21,205 22,241
16. Costs of current corporate income tax 6,525 7,697 6,668 4,066 4,464
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 6,525 7,697 6,668 4,066 4,464
19. Profit after corporate income tax (15)-(18) 27,297 29,123 26,579 17,139 17,777
20. Interest after tax of shareholders who not control 195 174 317 159 166
21. Profit after tax of parent company shareholders (19)-(20) 27,102 28,949 26,261 16,981 17,612
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)