Unit: 1.000.000đ
  2018 2019 2020 2021 2022
1. Total business operating revenue 412,082 575,488 399,639 854,619 481,098
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 412,082 575,488 399,639 854,619 481,098
4. Cost of goods sold 381,647 539,514 369,575 820,735 456,033
5. Gross profit (3)-(4) 30,434 35,975 30,064 33,885 25,066
6. Revenue of financial operations 39 550 478 468 564
7. Financial expense 10,811 4,238 4,685 6,802 6,025
-In which: Loan interest expenses 10,811 4,238 4,685 6,802 6,025
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 3,839 2,793 0
10. Enterprise administration expenses 9,888 21,675 12,853 9,141 13,824
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,775 10,613 9,166 15,618 5,781
12. Other income 789 1,392 168 273 3
13. Other expenses 0 329 819 1,865 61
14. Other profit (12)-(13) 789 1,063 -652 -1,593 -58
15. Total accounting profit before tax (11)+(14) 10,563 11,675 8,514 14,025 5,723
16. Costs of current corporate income tax 2,105 2,528 3,306 8,061 1,190
17. Costs of deferred corporate income tax 0 0 0 0 6
18. Costs of corporate income tax (16)+(17) 2,105 2,528 3,306 8,061 1,197
19. Profit after corporate income tax (15)-(18) 8,458 9,147 5,209 5,964 4,526
20. Interest after tax of shareholders who not control 181 120 148 211 225
21. Profit after tax of parent company shareholders (19)-(20) 8,277 9,028 5,061 5,753 4,301
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)