Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 53,106 37,474 67,880 4,716 72,843
2. Deductions of revenue 0 93 0 0
3. Net revenues (1)-(2) 53,106 37,474 67,787 4,716 72,843
4. Cost of goods sold 46,253 35,849 62,921 4,273 66,980
5. Gross profit (3)-(4) 6,853 1,625 4,866 444 5,863
6. Revenue of financial operations 101 191 179 97 5
7. Financial expense 2,016 1,217 1,956 118 1,761
-In which: Loan interest expenses 2,016 1,217 1,956 118 1,761
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 0 0 0 0
10. Enterprise administration expenses 3,888 536 3,004 459 3,975
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,051 64 85 -36 133
12. Other income 3 0 0 64 0
13. Other expenses 21 0 1 9 5
14. Other profit (12)-(13) -18 0 -1 55 -5
15. Total accounting profit before tax (11)+(14) 1,033 64 84 18 128
16. Costs of current corporate income tax -304 13 19 6 37
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) -304 13 19 6 37
19. Profit after corporate income tax (15)-(18) 1,337 51 65 12 91
20. Interest after tax of shareholders who not control 3 14 2 4 21
21. Profit after tax of parent company shareholders (19)-(20) 1,334 37 63 8 70
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)