Công ty cổ phần chứng khoán BIDV

Home Page > Companies > Financial Statements
Unit: 1.000.000đ
  2019 2020 2021 2022 2023
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 4,944,510 5,426,502 5,515,278 5,449,762 5,537,286
I. Cash and cash equivalents 581,064 539,330 357,187 640,791 1,112,380
1. Cash 464,779 363,072 327,187 352,491 317,880
2. Cash equivalents 116,285 176,258 30,000 288,300 794,500
II. Short-term financial investments 419,161 890,784 1,167,290 681,061 663,676
1. Trading securities 0 0 0 0 0
2. Provision for diminution in value of trading securities 0 0 0 0 0
3. Investments holding until maturity 419,161 890,784 1,167,290 681,061 663,676
III. Short-term receivables 2,477,001 2,446,327 2,669,944 2,549,814 2,151,312
1. Short-term receivables of customers 1,433,967 1,405,971 1,406,648 1,396,042 1,285,571
2. Prepayments to suppliers 979,020 968,787 1,208,011 1,099,782 820,124
3. Short-term intercompany receivables 0 0 0 0 0
4. Receivables according to the progress of construction contracts 0 0 0 0 0
5. Receivables on short-term loans 0 0 31,501 0 0
6. Other short-term receivables 122,061 129,364 80,702 110,908 102,462
7. Provision for doubtful short-term receivables -58,047 -57,796 -56,918 -56,918 -56,845
IV. Inventories 1,411,559 1,507,905 1,278,604 1,535,483 1,571,797
1. Inventories 1,428,870 1,557,411 1,278,604 1,535,790 1,572,105
2. Provision for decline in value of inventories -17,312 -49,506 0 -307 -307
V. Other current assets 55,726 42,157 42,253 42,613 38,121
1. Short-term prepaid expenses 1,804 1,580 2,069 2,248 2,106
2. Deductible VAT 53,523 40,577 40,181 40,363 36,015
3. Taxes and the State Receivables 399 0 2 2 0
4. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
5. Other current assets 0 0 0 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 2,549,058 2,287,134 2,038,581 2,634,346 2,740,162
I. Long-term receivables 13,909 27,233 23,131 354,764 461,443
1. Long-term customer's receivables 0 0 0 0 0
2. Business capital in the subsidiary units 0 0 0 0 0
3. Internal long-term receivables 0 0 0 0 0
4. Receivables on long-term loans 0 0 0 334,400 457,200
5. Other long-term receivables 13,909 27,233 23,131 20,364 4,243
6. Provision for doubtful long-term receivables 0 0 0 0 0
II. Fixed assets 1,185,231 1,175,177 1,086,841 1,000,208 909,003
1. Tangible fixed assets 700,951 705,628 654,052 617,922 655,080
- Cost 1,025,252 1,106,919 1,139,893 1,182,867 1,352,257
- Accumulated depreciation -324,301 -401,292 -485,840 -564,945 -697,177
2. Fixed assets of financial leasing 286,308 281,195 240,663 231,594 107,653
- Cost 344,710 366,218 301,438 313,607 159,698
- Accumulated depreciation -58,402 -85,024 -60,775 -82,013 -52,044
3. Intangible fixed assets 197,971 188,355 192,126 150,691 146,269
- Cost 211,917 205,947 213,337 175,551 174,726
- Accumulated depreciation -13,946 -17,592 -21,211 -24,859 -28,457
III. Real Estate Investments 108,937 134,465 137,491 261,508 252,801
- Cost 143,443 178,509 198,711 323,234 323,234
- Accumulated depreciation -34,506 -44,043 -61,220 -61,727 -70,433
IV. Long-term assets in progress 81,368 640,417 672,995 584,553 574,953
1. Costs of long-term production, business in progress 0 0 0 0 0
2. Costs of construction in progress 81,368 640,417 672,995 584,553 574,953
IV. Long-term financial investments 1,140,180 296,770 111,310 113,310 248,828
1. Investment in subsidiaries 0 0 0 0 0
2. Investments in associated companies, joint ventures 0 0 0 0 0
3. Other investments in equity instruments 0 0 0 0 245,518
4. Provision for diminution in value of financial long-term investments 0 0 0 0 0
5. Investments holding until maturity 1,140,180 296,770 111,310 113,310 3,310
V. Total other long-term assets 19,425 13,072 6,812 3,078 9,571
1. Long-term prepaid expenses 19,291 12,938 6,678 3,078 9,571
2. Deferred income tax assets 134 134 134 0 0
3. Other long-term assets 0 0 0 0 0
VI. Goodwills 8 0 0 316,925 283,564
TOTAL ASSETS 7,493,568 7,713,636 7,553,859 8,084,108 8,277,448
CAPITAL RESOURCES
A. LIABILITIES 4,602,181 4,714,952 4,411,250 4,717,688 4,855,892
I. Current liabilities 4,095,663 4,265,926 4,115,887 4,524,451 4,530,157
1. Borrowings and short-term financial leased liabilities 3,442,766 3,810,258 3,644,512 3,881,490 4,090,463
2. Long-term borrowings are due to pay 0 0 0 0 0
3. Short-term payables to sellers 441,387 219,765 243,015 374,514 216,487
4. Advances from customers 94,649 127,042 153,089 140,131 108,569
5. Taxes and other payables to the State Budget 30,810 16,822 22,556 62,187 35,948
6. Payables to employees 42,720 41,489 23,847 29,346 22,629
7. Short-term accrued expenses 1,642 1,798 1,772 1,636 1,340
8. Short-term intercompany payables 0 0 0 0 0
9. Payables to the scheduled progress of construction contracts 0 0 0 0 0
10. Short-term unrealized Revenue 106 106 106 106 0
11. Other short-term payables 36,373 40,040 16,482 22,531 35,200
12. Provision for short term payables 0 0 0 0 2,022
13. Bonus and welfare fund 5,210 8,606 10,509 12,509 17,500
14. Price stabilization fund 0 0 0 0 0
15. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
II. Long-term liabilities 506,518 449,026 295,363 193,238 325,734
1. Long-term payables to sellers 0 0 0 0 0
2. Long-term accrued expenses 0 0 0 0 0
3. Intercompany payables on business capital 0 0 0 0 0
4. Long-term intra-company payables 0 0 0 0 0
5. Other long-term payables 0 0 0 0 0
6. Borrowings and long-term financial leased liabilities 506,505 449,026 295,363 193,238 325,734
7. Convertible bonds 0 0 0 0 0
8. Deferred income tax payables 13 0 0 0 0
9. Provision for job loss allowance 0 0 0 0 0
10. Provision for long-term payables 0 0 0 0 0
11. Long-term unrealized revenue 0 0 0 0 0
12. Development fund of science and technology 0 0 0 0 0
B. OWNER'S EQUITY 2,891,387 2,998,684 3,142,608 3,366,420 3,421,557
I. ShareHolder's equity 2,891,387 2,991,949 3,134,978 3,356,157 3,411,293
1. Owner's investment capital 2,276,446 2,276,446 2,276,446 2,276,446 2,276,446
2. Share capital surplus 17,061 17,061 17,061 17,061 17,061
3. Bond conversion option 0 0 0 0 0
4. Other owner's capital 62,650 62,650 62,650 196,813 196,813
5. Treasury shares 0 0 0 0 0
6. Differences upon asset revaluation 0 0 0 0 0
7. Differences upon foreign exchange rate 0 0 0 0 0
8. Investment and development funds 26,954 37,422 47,479 55,479 67,645
9. Financial reserve funds 0 0 0 0 0
10. Other funds belonging to owner's equity 4,024 6,492 8,549 8,549 10,715
11. After tax undistributed profit 363,659 437,569 559,760 621,485 657,853
- After tax undistributed profit accumulated to the end of prior period 50,719 341,686 423,129 74,129 600,087
- Profit after tax undistributed this period 312,940 95,883 136,631 547,356 57,766
12. Investment capital resource for basic construction 0 0 0 0 0
13. Assistance fund for arrangement of enterprises 4,024 6,492 8,549 8,549 10,715
14. interest of shareholders who not control 136,568 147,818 154,484 171,774 174,045
II. Funding resources and other funds 0 6,736 7,630 10,263 10,263
1. Funding resources 0 6,736 7,630 10,263 10,263
2. Funding resources that form fixed assets 0 0 0 0 0
3. Retrenchment provision fund 0 0 0 0 0
TOTAL CAPITAL RESOURCES 7,493,568 7,713,636 7,553,859 8,084,108 8,277,448