Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 2,129,852 3,916,078 4,724,966 6,175,732 7,088,162
2. Deductions of revenue 268,480 80,108 -102,119 89,272 433,510
3. Net revenues (1)-(2) 1,861,371 3,835,970 4,827,085 6,086,460 6,654,652
4. Cost of goods sold 1,175,204 2,263,165 2,744,021 3,723,453 3,948,078
5. Gross profit (3)-(4) 686,168 1,572,805 2,083,064 2,363,007 2,706,574
6. Revenue of financial operations 32,274 57,994 74,291 101,407 146,162
7. Financial expense 40,382 38,872 27,152 57,301 59,218
-In which: Loan interest expenses 35,176 20,400 9,185 18,208 42,484
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 503,078 965,041 989,177 1,281,926 1,450,804
10. Enterprise administration expenses 56,617 83,062 102,578 134,342 177,355
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 118,364 543,824 1,038,449 990,845 1,165,358
12. Other income 12,486 5,252 3,626 9,404 5,843
13. Other expenses 18,024 3,131 464 10,184 18,845
14. Other profit (12)-(13) -5,537 2,121 3,162 -780 -13,002
15. Total accounting profit before tax (11)+(14) 112,826 545,945 1,041,611 990,065 1,152,356
16. Costs of current corporate income tax 0 44,134 218,800 215,785 258,302
17. Costs of deferred corporate income tax 0 0 -36,161 13
18. Costs of corporate income tax (16)+(17) 0 44,134 218,800 179,625 258,316
19. Profit after corporate income tax (15)-(18) 112,826 501,811 822,810 810,440 894,040
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 112,826 501,811 822,810 810,440 894,040
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)