Unit: 1.000.000đ
  2018 2019 2020 2021
1. Total business operating revenue 1,428,216 2,129,852 3,916,078 4,724,966
2. Deductions of revenue 111,266 268,480 80,108 -102,119
3. Net revenues (1)-(2) 1,316,950 1,861,371 3,835,970 4,827,085
4. Cost of goods sold 962,814 1,175,204 2,263,165 2,744,021
5. Gross profit (3)-(4) 354,136 686,168 1,572,805 2,083,064
6. Revenue of financial operations 22,246 32,274 57,994 74,291
7. Financial expense 54,941 40,382 38,872 27,152
-In which: Loan interest expenses 39,700 35,176 20,400 9,185
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 298,440 503,078 965,041 989,177
10. Enterprise administration expenses 65,042 56,617 83,062 102,578
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -42,040 118,364 543,824 1,038,449
12. Other income 3,530 12,486 5,252 3,626
13. Other expenses 5,319 18,024 3,131 464
14. Other profit (12)-(13) -1,789 -5,537 2,121 3,162
15. Total accounting profit before tax (11)+(14) -43,829 112,826 545,945 1,041,611
16. Costs of current corporate income tax 0 0 44,134 218,800
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 44,134 218,800
19. Profit after corporate income tax (15)-(18) -43,829 112,826 501,811 822,810
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -43,829 112,826 501,811 822,810
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)