ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
29,906
|
30,634
|
28,781
|
29,452
|
30,823
|
I. Cash and cash equivalents
|
2,506
|
3,292
|
5,241
|
2,613
|
3,094
|
1. Cash
|
1,506
|
1,292
|
2,741
|
613
|
3,094
|
2. Cash equivalents
|
1,000
|
2,000
|
2,500
|
2,000
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
11,943
|
10,853
|
7,597
|
12,211
|
13,574
|
1. Short-term receivables of customers
|
12,308
|
11,015
|
8,346
|
12,927
|
14,295
|
2. Prepayments to suppliers
|
540
|
408
|
253
|
248
|
420
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
654
|
606
|
542
|
478
|
405
|
7. Provision for doubtful short-term receivables
|
-1,558
|
-1,176
|
-1,544
|
-1,442
|
-1,547
|
IV. Inventories
|
15,437
|
16,400
|
15,922
|
14,595
|
14,127
|
1. Inventories
|
15,489
|
16,400
|
15,922
|
14,595
|
14,127
|
2. Provision for decline in value of inventories
|
-52
|
0
|
0
|
0
|
0
|
V. Other current assets
|
19
|
89
|
20
|
33
|
28
|
1. Short-term prepaid expenses
|
19
|
25
|
20
|
33
|
28
|
2. Deductible VAT
|
0
|
64
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
8,284
|
7,792
|
7,388
|
6,886
|
6,266
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
8,264
|
7,792
|
7,276
|
6,828
|
6,261
|
1. Tangible fixed assets
|
5,847
|
5,389
|
4,880
|
4,439
|
3,872
|
- Cost
|
10,391
|
8,692
|
8,740
|
8,436
|
8,436
|
- Accumulated depreciation
|
-4,544
|
-3,303
|
-3,860
|
-3,997
|
-4,564
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
2,417
|
2,403
|
2,396
|
2,389
|
2,389
|
- Cost
|
4,866
|
4,866
|
4,866
|
4,866
|
4,866
|
- Accumulated depreciation
|
-2,449
|
-2,462
|
-2,470
|
-2,477
|
-2,477
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
20
|
0
|
112
|
58
|
4
|
1. Long-term prepaid expenses
|
20
|
0
|
112
|
58
|
4
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
38,190
|
38,426
|
36,169
|
36,337
|
37,089
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
11,496
|
12,838
|
10,230
|
10,845
|
12,710
|
I. Current liabilities
|
11,496
|
12,838
|
10,230
|
10,845
|
12,710
|
1. Borrowings and short-term financial leased liabilities
|
340
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
1,287
|
1,483
|
2,058
|
2,733
|
4,113
|
4. Advances from customers
|
3,619
|
3,697
|
2,350
|
3,336
|
2,620
|
5. Taxes and other payables to the State Budget
|
1,118
|
860
|
989
|
917
|
830
|
6. Payables to employees
|
1,890
|
2,699
|
1,203
|
959
|
978
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
0
|
64
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
330
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
1,407
|
2,395
|
1,790
|
2,286
|
3,835
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
1,504
|
1,704
|
1,839
|
616
|
271
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
26,694
|
25,589
|
25,939
|
25,492
|
24,378
|
I. ShareHolder's equity
|
26,694
|
25,589
|
25,939
|
25,492
|
24,378
|
1. Owner's investment capital
|
20,000
|
20,000
|
20,000
|
20,000
|
20,000
|
2. Share capital surplus
|
248
|
248
|
248
|
248
|
248
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
1,446
|
1,446
|
1,446
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
3,043
|
1,643
|
1,643
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
1,958
|
2,252
|
2,602
|
5,244
|
4,130
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
0
|
0
|
2,114
|
- Profit after tax undistributed this period
|
1,958
|
2,252
|
2,602
|
5,244
|
2,016
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
38,190
|
38,426
|
36,169
|
36,337
|
37,089
|