ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
235,949
|
48,299
|
211,086
|
420,388
|
520,014
|
I. Cash and cash equivalents
|
57,695
|
2,871
|
3,432
|
271,655
|
7,877
|
1. Cash
|
57,695
|
771
|
3,432
|
655
|
7,877
|
2. Cash equivalents
|
0
|
2,100
|
0
|
271,000
|
0
|
II. Short-term financial investments
|
176,000
|
42,700
|
202,500
|
8,800
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
176,000
|
42,700
|
202,500
|
8,800
|
0
|
III. Short-term receivables
|
2,179
|
1,062
|
5,154
|
139,476
|
512,066
|
1. Short-term receivables of customers
|
2,717
|
1,691
|
2,319
|
12,673
|
2,237
|
2. Prepayments to suppliers
|
7
|
0
|
0
|
121,682
|
406,567
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
76,500
|
6. Other short-term receivables
|
856
|
252
|
2,834
|
5,325
|
27,102
|
7. Provision for doubtful short-term receivables
|
-1,401
|
-881
|
0
|
-204
|
-340
|
IV. Inventories
|
0
|
3
|
0
|
132
|
17
|
1. Inventories
|
0
|
3
|
0
|
132
|
17
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
76
|
1,662
|
0
|
325
|
54
|
1. Short-term prepaid expenses
|
76
|
233
|
0
|
310
|
34
|
2. Deductible VAT
|
0
|
0
|
0
|
5
|
10
|
3. Taxes and the State Receivables
|
0
|
1,429
|
0
|
11
|
11
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
103,856
|
345,149
|
94,216
|
114,828
|
806,640
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
300,000
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
300,000
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
13,063
|
13,153
|
10,450
|
9,423
|
10,695
|
1. Tangible fixed assets
|
13,063
|
13,153
|
10,450
|
9,423
|
10,639
|
- Cost
|
24,613
|
24,912
|
23,567
|
23,975
|
26,889
|
- Accumulated depreciation
|
-11,550
|
-11,759
|
-13,118
|
-14,552
|
-16,250
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
56
|
- Cost
|
881
|
881
|
846
|
846
|
910
|
- Accumulated depreciation
|
-881
|
-881
|
-846
|
-846
|
-854
|
III. Real Estate Investments
|
21,513
|
20,325
|
19,137
|
17,949
|
16,762
|
- Cost
|
43,098
|
43,098
|
43,098
|
43,098
|
43,098
|
- Accumulated depreciation
|
-21,585
|
-22,773
|
-23,961
|
-25,149
|
-26,336
|
IV. Long-term assets in progress
|
12,487
|
17,305
|
18,428
|
26,755
|
26,709
|
1. Costs of long-term production, business in progress
|
443
|
4,417
|
769
|
769
|
769
|
2. Costs of construction in progress
|
12,043
|
12,888
|
17,659
|
25,986
|
25,940
|
IV. Long-term financial investments
|
56,505
|
294,053
|
46,026
|
60,650
|
446,660
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
28,171
|
29,390
|
30,365
|
48,085
|
432,795
|
3. Other investments in equity instruments
|
50,939
|
303,229
|
35,335
|
29,908
|
29,908
|
4. Provision for diminution in value of financial long-term investments
|
-22,605
|
-38,566
|
-19,674
|
-17,343
|
-16,043
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
288
|
313
|
175
|
51
|
5,815
|
1. Long-term prepaid expenses
|
288
|
313
|
175
|
51
|
5,815
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
339,806
|
393,448
|
305,301
|
535,217
|
1,326,655
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
32,011
|
60,971
|
19,969
|
226,544
|
977,554
|
I. Current liabilities
|
20,716
|
49,204
|
9,088
|
225,743
|
486,539
|
1. Borrowings and short-term financial leased liabilities
|
0
|
36,600
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
1,212
|
915
|
804
|
1,697
|
1,082
|
4. Advances from customers
|
187
|
283
|
120
|
200,256
|
450,420
|
5. Taxes and other payables to the State Budget
|
9,483
|
2,880
|
2,366
|
7,593
|
8,084
|
6. Payables to employees
|
1,986
|
1,499
|
607
|
385
|
250
|
7. Short-term accrued expenses
|
301
|
0
|
56
|
147
|
3,292
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
77
|
105
|
167
|
2
|
12
|
11. Other short-term payables
|
3,264
|
2,890
|
2,880
|
13,720
|
21,607
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
4,206
|
4,032
|
2,089
|
1,942
|
1,792
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
11,295
|
11,766
|
10,881
|
801
|
491,015
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
11,295
|
11,766
|
10,881
|
801
|
201,015
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
290,000
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
307,794
|
332,477
|
285,332
|
308,673
|
349,101
|
I. ShareHolder's equity
|
307,794
|
332,477
|
285,332
|
308,673
|
349,101
|
1. Owner's investment capital
|
141,203
|
141,203
|
141,203
|
141,203
|
141,203
|
2. Share capital surplus
|
128,876
|
128,876
|
128,876
|
128,876
|
128,876
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-5,552
|
-5,552
|
-5,552
|
-5,552
|
-5,552
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
43,267
|
67,950
|
20,805
|
44,146
|
84,573
|
- After tax undistributed profit accumulated to the end of prior period
|
8,118
|
42,475
|
1,775
|
19,872
|
43,673
|
- Profit after tax undistributed this period
|
35,149
|
25,475
|
19,029
|
24,274
|
40,900
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
339,806
|
393,448
|
305,301
|
535,217
|
1,326,655
|