Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 115,458 79,790 64,465 22,203 15,060
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 115,458 79,790 64,465 22,203 15,060
4. Cost of goods sold 89,494 64,502 51,599 21,200 10,801
5. Gross profit (3)-(4) 25,963 15,288 12,867 1,002 4,259
6. Revenue of financial operations 390 422 528 680 795
7. Financial expense 1,031 1,045 168 0
-In which: Loan interest expenses 1,031 1,045 168 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 5,198 3,772 2,690 491 5
10. Enterprise administration expenses 12,990 9,645 10,136 4,559 8,995
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,134 1,247 401 -3,368 -3,945
12. Other income 106 6,965 983 1,237 784
13. Other expenses 820 396 1,001 169 526
14. Other profit (12)-(13) -714 6,569 -18 1,068 258
15. Total accounting profit before tax (11)+(14) 6,420 7,816 383 -2,300 -3,686
16. Costs of current corporate income tax 1,831 1,319 353 58
17. Costs of deferred corporate income tax 0 337 -11 111 -352
18. Costs of corporate income tax (16)+(17) 1,831 1,657 341 111 -294
19. Profit after corporate income tax (15)-(18) 4,589 6,160 42 -2,411 -3,393
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,589 6,160 42 -2,411 -3,393
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)