Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 629,563 260,575 35,187 119,160 33,065
2. Deductions of revenue 0 31,810 41,981 1,686
3. Net revenues (1)-(2) 629,563 260,575 3,378 77,179 31,379
4. Cost of goods sold 366,513 263,216 274 65,923 18,099
5. Gross profit (3)-(4) 263,049 -2,641 3,104 11,256 13,280
6. Revenue of financial operations 164,434 135,266 109,109 55,003 56,419
7. Financial expense 37,378 32,497 26,276 29,221 33,408
-In which: Loan interest expenses 32,547 29,809 25,744 28,550 31,289
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 33,039 21,605 19,374 14,057 16,247
10. Enterprise administration expenses 12,107 7,668 8,925 7,482 8,348
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 344,959 70,856 57,638 15,499 11,696
12. Other income 790 967 130 160 702
13. Other expenses 31,540 758 980 220 1,071
14. Other profit (12)-(13) -30,750 209 -850 -60 -370
15. Total accounting profit before tax (11)+(14) 314,210 71,065 56,788 15,439 11,326
16. Costs of current corporate income tax 63,006 14,387 11,490 3,145 3,908
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 63,006 14,387 11,490 3,145 3,908
19. Profit after corporate income tax (15)-(18) 251,203 56,678 45,297 12,294 7,418
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 251,203 56,678 45,297 12,294 7,418
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)