Công ty cổ phần chứng khoán BIDV

Home Page > Companies > Financial Statements
Unit: 1.000.000đ
  2019 2020 2021 2022 2023
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 120,920 115,395 263,516 62,514 49,373
I. Cash and cash equivalents 6,554 9,715 500 3,217 307
1. Cash 4,054 3,715 500 3,217 307
2. Cash equivalents 2,500 6,000 0 0 0
II. Short-term financial investments 7,902 15,431 143,796 0 0
1. Trading securities 20,014 20,014 131,286 0 0
2. Provision for diminution in value of trading securities -12,112 -6,638 -1,491 0 0
3. Investments holding until maturity 0 2,055 14,000 0 0
III. Short-term receivables 29,804 40,206 61,205 26,078 20,017
1. Short-term receivables of customers 23,015 33,866 14,063 27,345 19,761
2. Prepayments to suppliers 5,048 5,055 41,701 4 1
3. Short-term intercompany receivables 0 0 0 0 0
4. Receivables according to the progress of construction contracts 0 0 0 0 0
5. Receivables on short-term loans 0 0 0 0 0
6. Other short-term receivables 3,027 2,572 6,729 17 1,542
7. Provision for doubtful short-term receivables -1,286 -1,286 -1,287 -1,287 -1,287
IV. Inventories 72,129 47,088 52,101 30,219 27,024
1. Inventories 72,683 47,088 52,101 30,219 27,024
2. Provision for decline in value of inventories -555 0 0 0 0
V. Other current assets 4,530 2,954 5,914 2,999 2,025
1. Short-term prepaid expenses 125 179 122 45 36
2. Deductible VAT 3,151 0 3,907 1,341 572
3. Taxes and the State Receivables 1,254 2,775 1,885 1,613 1,417
4. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
5. Other current assets 0 0 0 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 12,833 11,884 10,682 6,428 20,491
I. Long-term receivables 0 1,000 0 0 15,300
1. Long-term customer's receivables 0 0 0 0 0
2. Business capital in the subsidiary units 0 0 0 0 0
3. Internal long-term receivables 0 0 0 0 0
4. Receivables on long-term loans 0 0 0 0 15,300
5. Other long-term receivables 0 1,000 0 0 0
6. Provision for doubtful long-term receivables 0 0 0 0 0
II. Fixed assets 9,674 7,747 5,739 5,888 3,854
1. Tangible fixed assets 8,031 6,226 4,341 4,612 3,854
- Cost 34,579 34,579 28,727 29,093 27,970
- Accumulated depreciation -26,548 -28,353 -24,386 -24,481 -24,116
2. Fixed assets of financial leasing 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
3. Intangible fixed assets 1,643 1,520 1,398 1,276 0
- Cost 3,178 3,178 3,178 3,178 678
- Accumulated depreciation -1,535 -1,657 -1,780 -1,902 -678
III. Real Estate Investments 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
IV. Long-term assets in progress 0 0 0 0 0
1. Costs of long-term production, business in progress 0 0 0 0 0
2. Costs of construction in progress 0 0 0 0 0
IV. Long-term financial investments 3,000 3,000 4,000 0 0
1. Investment in subsidiaries 0 0 0 0 0
2. Investments in associated companies, joint ventures 0 0 0 0 0
3. Other investments in equity instruments 0 0 0 0 0
4. Provision for diminution in value of financial long-term investments 0 0 0 0 0
5. Investments holding until maturity 3,000 3,000 4,000 0 0
V. Total other long-term assets 159 137 943 541 1,336
1. Long-term prepaid expenses 159 137 943 541 1,336
2. Deferred income tax assets 0 0 0 0 0
3. Other long-term assets 0 0 0 0 0
VI. Goodwills 0 0 0 0 0
TOTAL ASSETS 133,753 127,279 274,199 68,942 69,864
CAPITAL RESOURCES
A. LIABILITIES 70,546 51,520 200,675 27,719 28,310
I. Current liabilities 70,546 51,520 200,675 27,719 28,310
1. Borrowings and short-term financial leased liabilities 62,360 29,905 169,492 22,666 20,300
2. Long-term borrowings are due to pay 0 0 0 0 0
3. Short-term payables to sellers 4,483 13,758 269 4,217 7,440
4. Advances from customers 233 3,369 29,235 103 77
5. Taxes and other payables to the State Budget 0 598 347 0 14
6. Payables to employees 697 1,515 504 0 246
7. Short-term accrued expenses 75 16 59 32 68
8. Short-term intercompany payables 0 0 0 0 0
9. Payables to the scheduled progress of construction contracts 0 0 0 0 0
10. Short-term unrealized Revenue 0 0 0 0 0
11. Other short-term payables 92 114 93 127 114
12. Provision for short term payables 0 0 0 0 0
13. Bonus and welfare fund 2,605 2,245 675 575 49
14. Price stabilization fund 0 0 0 0 0
15. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
II. Long-term liabilities 0 0 0 0 0
1. Long-term payables to sellers 0 0 0 0 0
2. Long-term accrued expenses 0 0 0 0 0
3. Intercompany payables on business capital 0 0 0 0 0
4. Long-term intra-company payables 0 0 0 0 0
5. Other long-term payables 0 0 0 0 0
6. Borrowings and long-term financial leased liabilities 0 0 0 0 0
7. Convertible bonds 0 0 0 0 0
8. Deferred income tax payables 0 0 0 0 0
9. Provision for job loss allowance 0 0 0 0 0
10. Provision for long-term payables 0 0 0 0 0
11. Long-term unrealized revenue 0 0 0 0 0
12. Development fund of science and technology 0 0 0 0 0
B. OWNER'S EQUITY 63,207 75,759 73,524 41,223 41,553
I. ShareHolder's equity 63,207 75,759 73,524 41,223 41,553
1. Owner's investment capital 52,000 52,000 52,000 52,000 52,000
2. Share capital surplus 0 0 0 -2,697 -2,697
3. Bond conversion option 0 0 0 0 0
4. Other owner's capital 5,200 5,200 5,200 5,200 5,200
5. Treasury shares -7,775 -7,775 -7,775 -3 -3
6. Differences upon asset revaluation 0 0 0 0 0
7. Differences upon foreign exchange rate 0 0 0 0 0
8. Investment and development funds 1,302 1,302 1,302 1,302 1,302
9. Financial reserve funds 0 0 0 0 0
10. Other funds belonging to owner's equity 0 0 0 0 0
11. After tax undistributed profit 12,480 25,032 22,797 -14,579 -14,248
- After tax undistributed profit accumulated to the end of prior period 17,523 12,480 17,055 17,722 -14,579
- Profit after tax undistributed this period -5,043 12,552 5,742 -32,301 330
12. Investment capital resource for basic construction 0 0 0 0 0
13. Assistance fund for arrangement of enterprises 0 0 0 0 0
14. interest of shareholders who not control 0 0 0 0 0
II. Funding resources and other funds 0 0 0 0 0
1. Funding resources 0 0 0 0 0
2. Funding resources that form fixed assets 0 0 0 0 0
3. Retrenchment provision fund 0 0 0 0 0
TOTAL CAPITAL RESOURCES 133,753 127,279 274,199 68,942 69,864