ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
46,508
|
15,338
|
16,982
|
21,947
|
18,968
|
I. Cash and cash equivalents
|
1,635
|
504
|
7,921
|
11,841
|
7,108
|
1. Cash
|
1,635
|
504
|
7,921
|
3,726
|
7,108
|
2. Cash equivalents
|
0
|
0
|
0
|
8,115
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
1,200
|
1,200
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
1,200
|
1,200
|
III. Short-term receivables
|
3,065
|
10,558
|
5,458
|
2,322
|
1,337
|
1. Short-term receivables of customers
|
2,337
|
7,995
|
4,158
|
2,130
|
1,159
|
2. Prepayments to suppliers
|
444
|
5
|
0
|
0
|
40
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
69
|
33
|
21
|
67
|
36
|
6. Other short-term receivables
|
215
|
2,525
|
1,280
|
125
|
101
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
40,943
|
4,230
|
3,532
|
6,277
|
9,137
|
1. Inventories
|
40,943
|
4,230
|
3,532
|
6,277
|
9,137
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
865
|
47
|
71
|
308
|
185
|
1. Short-term prepaid expenses
|
127
|
38
|
41
|
266
|
109
|
2. Deductible VAT
|
724
|
1
|
22
|
10
|
45
|
3. Taxes and the State Receivables
|
14
|
8
|
8
|
31
|
31
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
13,481
|
12,013
|
8,006
|
6,082
|
4,851
|
I. Long-term receivables
|
70
|
28
|
18
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
70
|
0
|
18
|
0
|
0
|
5. Other long-term receivables
|
0
|
28
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
10,375
|
11,504
|
7,760
|
6,082
|
4,825
|
1. Tangible fixed assets
|
10,375
|
11,504
|
7,760
|
6,082
|
4,825
|
- Cost
|
34,536
|
38,858
|
29,550
|
29,201
|
29,201
|
- Accumulated depreciation
|
-24,161
|
-27,354
|
-21,790
|
-23,119
|
-24,376
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
2,548
|
0
|
180
|
0
|
19
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
2,548
|
0
|
180
|
0
|
19
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
488
|
301
|
48
|
0
|
8
|
1. Long-term prepaid expenses
|
488
|
301
|
48
|
0
|
8
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
59,989
|
27,351
|
24,988
|
28,029
|
23,818
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
43,596
|
10,155
|
4,235
|
4,874
|
3,541
|
I. Current liabilities
|
43,596
|
10,155
|
4,235
|
4,874
|
3,541
|
1. Borrowings and short-term financial leased liabilities
|
40,378
|
8,115
|
109
|
117
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
864
|
653
|
843
|
523
|
46
|
4. Advances from customers
|
0
|
250
|
54
|
126
|
9
|
5. Taxes and other payables to the State Budget
|
394
|
330
|
1,148
|
597
|
14
|
6. Payables to employees
|
1,452
|
712
|
1,524
|
491
|
300
|
7. Short-term accrued expenses
|
61
|
9
|
40
|
55
|
23
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
445
|
66
|
204
|
234
|
842
|
12. Provision for short term payables
|
0
|
0
|
0
|
1,440
|
0
|
13. Bonus and welfare fund
|
3
|
20
|
313
|
1,291
|
2,309
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
16,392
|
17,197
|
20,753
|
23,156
|
20,277
|
I. ShareHolder's equity
|
16,392
|
17,197
|
20,753
|
23,156
|
20,277
|
1. Owner's investment capital
|
14,760
|
14,760
|
14,760
|
14,760
|
14,760
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-581
|
-909
|
-2,177
|
-3,530
|
-4,139
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
443
|
1,639
|
5,513
|
5,513
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
2,213
|
2,903
|
6,531
|
6,412
|
4,143
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
0
|
0
|
2,907
|
- Profit after tax undistributed this period
|
2,213
|
2,903
|
6,531
|
6,412
|
1,236
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
59,989
|
27,351
|
24,988
|
28,029
|
23,818
|