Unit: 1.000.000đ
  2018 2019 2020 2021 2022
1. Total business operating revenue 206,222 145,903 192,517 210,425 261,391
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 206,222 145,903 192,517 210,425 261,391
4. Cost of goods sold 200,202 130,717 169,434 187,865 223,822
5. Gross profit (3)-(4) 6,019 15,186 23,082 22,560 37,568
6. Revenue of financial operations 3,380 2,541 5,003 9,567 7,568
7. Financial expense 4,908 6,608 17,078 17,189 25,104
-In which: Loan interest expenses 4,908 6,608 16,929 13,739 11,656
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 246 682 544 1,019 739
10. Enterprise administration expenses 2,404 5,744 5,097 5,704 6,817
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,842 4,694 5,367 8,216 12,477
12. Other income 905 164 91 63 790
13. Other expenses 749 1,316 1,546 1,456 1,677
14. Other profit (12)-(13) 156 -1,152 -1,455 -1,392 -887
15. Total accounting profit before tax (11)+(14) 1,998 3,542 3,912 6,823 11,590
16. Costs of current corporate income tax 290 233 973 1,782 2,377
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 290 233 973 1,782 2,377
19. Profit after corporate income tax (15)-(18) 1,708 3,309 2,939 5,041 9,213
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,708 3,309 2,939 5,041 9,213
Number of outstanding shares 0
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)