Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 153,441 288,836 15,403 58,308 86,065
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 153,441 288,836 15,403 58,308 86,065
4. Cost of goods sold 126,712 259,841 13,491 48,205 64,383
5. Gross profit (3)-(4) 26,729 28,995 1,912 10,103 21,681
6. Revenue of financial operations 1,447 13 7 1,119 1,193
7. Financial expense 9,274 3,374 622 9,325 6,409
-In which: Loan interest expenses 0 889 9,058 6,409
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 672 1,103 51 72 214
10. Enterprise administration expenses 5,207 85 638 1,993 3,795
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,022 24,446 609 -168 12,457
12. Other income 124 16 109 0 124
13. Other expenses 354 465 263 474 1,256
14. Other profit (12)-(13) -230 -449 -154 -474 -1,132
15. Total accounting profit before tax (11)+(14) 12,792 23,997 454 -641 11,325
16. Costs of current corporate income tax 350 262 15 236 277
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 350 262 15 236 277
19. Profit after corporate income tax (15)-(18) 12,442 23,734 440 -878 11,049
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 12,442 23,734 440 -878 11,049
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)