ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
552,841
|
350,239
|
373,431
|
364,271
|
345,114
|
I. Cash and cash equivalents
|
9,193
|
7,597
|
11,336
|
10,794
|
724
|
1. Cash
|
8,347
|
7,597
|
11,336
|
10,794
|
724
|
2. Cash equivalents
|
846
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
269,877
|
184,322
|
200,684
|
189,117
|
175,994
|
1. Short-term receivables of customers
|
261,239
|
165,372
|
185,211
|
174,401
|
160,746
|
2. Prepayments to suppliers
|
12,322
|
16,739
|
12,509
|
12,430
|
14,586
|
3. Short-term intercompany receivables
|
1,198
|
4,716
|
5,429
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
730
|
596
|
636
|
5,387
|
3,764
|
7. Provision for doubtful short-term receivables
|
-5,611
|
-3,101
|
-3,101
|
-3,101
|
-3,101
|
IV. Inventories
|
273,772
|
158,321
|
161,411
|
161,122
|
164,816
|
1. Inventories
|
273,772
|
158,321
|
161,411
|
161,122
|
164,816
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
0
|
0
|
0
|
3,239
|
3,579
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deductible VAT
|
0
|
0
|
0
|
3,239
|
3,579
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
52,885
|
43,322
|
39,817
|
15,761
|
11,889
|
I. Long-term receivables
|
1,322
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
1,322
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
23,938
|
20,739
|
17,292
|
13,990
|
10,175
|
1. Tangible fixed assets
|
18,507
|
20,739
|
17,292
|
13,990
|
10,175
|
- Cost
|
72,644
|
77,264
|
77,264
|
77,264
|
61,073
|
- Accumulated depreciation
|
-54,137
|
-56,525
|
-59,972
|
-63,273
|
-50,898
|
2. Fixed assets of financial leasing
|
5,431
|
0
|
0
|
0
|
0
|
- Cost
|
8,135
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
-2,704
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
55
|
55
|
55
|
55
|
55
|
- Accumulated depreciation
|
-55
|
-55
|
-55
|
-55
|
-55
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
25,600
|
20,698
|
20,698
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
25,600
|
20,698
|
20,698
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
2,024
|
1,885
|
1,828
|
1,771
|
1,713
|
1. Long-term prepaid expenses
|
2,024
|
1,885
|
1,828
|
1,771
|
1,713
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
605,726
|
393,561
|
413,249
|
380,032
|
357,003
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
557,794
|
345,398
|
373,619
|
349,308
|
339,443
|
I. Current liabilities
|
557,794
|
345,398
|
373,619
|
349,308
|
339,443
|
1. Borrowings and short-term financial leased liabilities
|
162,626
|
96,370
|
120,117
|
115,480
|
101,128
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
97,388
|
117,215
|
112,535
|
98,830
|
95,614
|
4. Advances from customers
|
172,108
|
12,556
|
19,398
|
9,258
|
9,981
|
5. Taxes and other payables to the State Budget
|
11,250
|
10,167
|
10,406
|
12,975
|
13,282
|
6. Payables to employees
|
2,743
|
545
|
1,069
|
1,612
|
1,891
|
7. Short-term accrued expenses
|
30,528
|
27,000
|
17,506
|
18,319
|
19,314
|
8. Short-term intercompany payables
|
55,222
|
49,459
|
47,553
|
25,624
|
25,624
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
25,730
|
31,888
|
44,836
|
67,009
|
72,408
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
199
|
199
|
199
|
199
|
199
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
47,932
|
48,163
|
39,630
|
30,724
|
17,560
|
I. ShareHolder's equity
|
47,932
|
48,163
|
39,630
|
30,724
|
17,560
|
1. Owner's investment capital
|
35,000
|
35,000
|
35,000
|
35,000
|
35,000
|
2. Share capital surplus
|
4,278
|
4,278
|
4,278
|
4,278
|
4,278
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
33,001
|
33,001
|
33,001
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
2,087
|
2,087
|
2,087
|
352
|
352
|
11. After tax undistributed profit
|
-26,433
|
-26,202
|
-34,736
|
-8,905
|
-22,070
|
- After tax undistributed profit accumulated to the end of prior period
|
-26,536
|
-26,433
|
-26,202
|
0
|
-8,905
|
- Profit after tax undistributed this period
|
102
|
231
|
-8,533
|
-8,905
|
-13,165
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
605,726
|
393,561
|
413,249
|
380,032
|
357,003
|