Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 213,171 280,910 275,528 75,311 22,185
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 213,171 280,910 275,528 75,311 22,185
4. Cost of goods sold 183,348 260,501 256,744 61,314 73,387
5. Gross profit (3)-(4) 29,823 20,409 18,783 13,996 -51,202
6. Revenue of financial operations 257 497 46 14 1
7. Financial expense 8,131 9,346 8,141 8,560 11,336
-In which: Loan interest expenses 8,131 9,346 8,141 8,560 11,336
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 0 0 22 0
10. Enterprise administration expenses 10,460 11,302 7,457 5,952 3,130
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,490 257 3,209 -503 -65,666
12. Other income 6,353 957 7,636 573 2,568
13. Other expenses 4 102 9,635 0 3,928
14. Other profit (12)-(13) 6,349 855 -1,998 573 -1,360
15. Total accounting profit before tax (11)+(14) 17,839 1,112 1,210 70 -67,027
16. Costs of current corporate income tax 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0
19. Profit after corporate income tax (15)-(18) 17,839 1,112 1,210 70 -67,027
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 17,839 1,112 1,210 70 -67,027
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)