Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 90,837 73,050 97,097 138,829 99,093
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 90,837 73,050 97,097 138,829 99,093
4. Cost of goods sold 78,318 62,497 84,894 117,314 86,296
5. Gross profit (3)-(4) 12,519 10,553 12,203 21,514 12,797
6. Revenue of financial operations 143 54 56 52 40
7. Financial expense 1,762 2,354 2,035 6,354 8,376
-In which: Loan interest expenses 1,762 2,354 2,035 6,354 8,376
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 6,746 4,138 5,684 10,887 6,988
10. Enterprise administration expenses 3,940 3,897 5,051 5,905 6,188
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 213 219 -511 -1,581 -8,715
12. Other income 1,178 1,225 1,588 3,446 12,964
13. Other expenses 104 482 0 695 3,036
14. Other profit (12)-(13) 1,074 743 1,588 2,751 9,928
15. Total accounting profit before tax (11)+(14) 1,288 962 1,076 1,170 1,213
16. Costs of current corporate income tax 262 161 236 271 354
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 262 161 236 271 354
19. Profit after corporate income tax (15)-(18) 1,026 801 841 899 859
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,026 801 841 899 859
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)