Unit: 1.000.000đ
  2016 2018 2019 2020 2021
1. Total business operating revenue 46,123 45,447 90,837 73,050 97,097
2. Deductions of revenue 7 0 0 0
3. Net revenues (1)-(2) 46,116 45,447 90,837 73,050 97,097
4. Cost of goods sold 41,469 42,433 78,318 62,497 84,894
5. Gross profit (3)-(4) 4,647 3,015 12,519 10,553 12,203
6. Revenue of financial operations 271 296 143 54 56
7. Financial expense 1,148 946 1,762 2,354 2,035
-In which: Loan interest expenses 1,145 946 1,762 2,354 2,035
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 471 395 6,746 4,138 5,684
10. Enterprise administration expenses 3,515 4,373 3,940 3,897 5,051
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -216 -2,403 213 219 -511
12. Other income 1,112 6,478 1,178 1,225 1,588
13. Other expenses 663 2,407 104 482 0
14. Other profit (12)-(13) 449 4,070 1,074 743 1,588
15. Total accounting profit before tax (11)+(14) 233 1,667 1,288 962 1,076
16. Costs of current corporate income tax 0 359 262 161 236
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 359 262 161 236
19. Profit after corporate income tax (15)-(18) 233 1,308 1,026 801 841
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 233 1,308 1,026 801 841
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)