Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 166,229 97,192 57,236 53,750 47,547
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 166,229 97,192 57,236 53,750 47,547
4. Cost of goods sold 136,880 119,441 73,955 53,509 56,383
5. Gross profit (3)-(4) 29,349 -22,249 -16,719 241 -8,836
6. Revenue of financial operations 6 5 65 6 25
7. Financial expense 23,971 24,444 20,455 13,410 18
-In which: Loan interest expenses 23,971 24,444 20,455 13,410 18
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 0 0 0 0
10. Enterprise administration expenses 10,625 7,975 5,876 89,900 5,122
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -5,242 -54,663 -42,985 -103,063 -13,951
12. Other income 5 9 1,120 1,723 750
13. Other expenses 1,535 1,226 5,840 5,646 5,248
14. Other profit (12)-(13) -1,530 -1,217 -4,719 -3,923 -4,498
15. Total accounting profit before tax (11)+(14) -6,772 -55,880 -47,705 -106,986 -18,450
16. Costs of current corporate income tax 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0
19. Profit after corporate income tax (15)-(18) -6,772 -55,880 -47,705 -106,986 -18,450
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -6,772 -55,880 -47,705 -106,986 -18,450
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)