Unit: 1.000.000đ
  2020 2021 2022 2023
1. Total business operating revenue 123,738 122,704 235,418 346,871
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 123,738 122,704 235,418 346,871
4. Cost of goods sold 110,653 102,504 214,163 336,193
5. Gross profit (3)-(4) 13,085 20,200 21,254 10,678
6. Revenue of financial operations 2 23 211 660
7. Financial expense 335 819 751 602
-In which: Loan interest expenses 335 819 751 602
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,510 553 3,355 1,837
10. Enterprise administration expenses 6,462 5,122 6,491 5,397
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,782 13,728 10,868 3,502
12. Other income 69 43 81 508
13. Other expenses 7 61 46 89
14. Other profit (12)-(13) 62 -18 35 418
15. Total accounting profit before tax (11)+(14) 4,844 13,710 10,903 3,920
16. Costs of current corporate income tax 213 965 1,324 997
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 213 965 1,324 997
19. Profit after corporate income tax (15)-(18) 4,631 12,745 9,579 2,923
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,631 12,745 9,579 2,923
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)