ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,731,484
|
1,599,136
|
1,755,826
|
1,751,272
|
1,788,637
|
I. Cash and cash equivalents
|
285,029
|
246,142
|
126,225
|
252,408
|
152,062
|
1. Cash
|
278,929
|
242,342
|
122,369
|
248,031
|
101,187
|
2. Cash equivalents
|
6,100
|
3,800
|
3,857
|
4,377
|
50,875
|
II. Short-term financial investments
|
102,000
|
202,000
|
254,085
|
260,748
|
302,163
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
102,000
|
202,000
|
254,085
|
260,748
|
302,163
|
III. Short-term receivables
|
451,666
|
349,002
|
505,304
|
529,500
|
537,763
|
1. Short-term receivables of customers
|
407,215
|
296,715
|
477,833
|
487,211
|
505,379
|
2. Prepayments to suppliers
|
6,333
|
12,630
|
6,898
|
10,109
|
5,625
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
38,118
|
39,657
|
20,574
|
32,180
|
26,759
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
818,707
|
723,543
|
815,061
|
655,697
|
746,548
|
1. Inventories
|
825,284
|
730,119
|
821,638
|
662,273
|
753,751
|
2. Provision for decline in value of inventories
|
-6,576
|
-6,576
|
-6,576
|
-6,576
|
-7,203
|
V. Other current assets
|
74,081
|
78,448
|
55,150
|
52,919
|
50,101
|
1. Short-term prepaid expenses
|
5,454
|
4,757
|
4,570
|
5,569
|
5,788
|
2. Deductible VAT
|
68,393
|
73,691
|
50,580
|
47,350
|
41,818
|
3. Taxes and the State Receivables
|
233
|
0
|
0
|
0
|
2,495
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
562,577
|
543,933
|
543,221
|
510,666
|
501,049
|
I. Long-term receivables
|
8,269
|
8,546
|
27,297
|
8,986
|
8,096
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
8,269
|
8,546
|
27,297
|
8,986
|
8,096
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
501,817
|
488,095
|
471,179
|
460,695
|
450,385
|
1. Tangible fixed assets
|
497,600
|
484,715
|
468,636
|
458,982
|
448,168
|
- Cost
|
1,674,596
|
1,690,013
|
1,696,254
|
1,704,338
|
1,712,804
|
- Accumulated depreciation
|
-1,176,996
|
-1,205,298
|
-1,227,618
|
-1,245,356
|
-1,264,636
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
4,217
|
3,380
|
2,542
|
1,713
|
2,217
|
- Cost
|
14,645
|
14,645
|
14,645
|
14,645
|
15,942
|
- Accumulated depreciation
|
-10,428
|
-11,265
|
-12,102
|
-12,932
|
-13,725
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
581
|
834
|
911
|
1,041
|
1,368
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
581
|
834
|
911
|
1,041
|
1,368
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
51,910
|
46,458
|
43,834
|
39,944
|
41,199
|
1. Long-term prepaid expenses
|
51,910
|
46,458
|
43,834
|
39,944
|
41,199
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
2,294,061
|
2,143,069
|
2,299,047
|
2,261,939
|
2,289,686
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,803,874
|
1,629,614
|
1,842,765
|
1,774,098
|
1,755,213
|
I. Current liabilities
|
1,607,122
|
1,405,977
|
1,652,076
|
1,583,782
|
1,599,371
|
1. Borrowings and short-term financial leased liabilities
|
538,422
|
572,999
|
541,020
|
523,391
|
566,938
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
599,252
|
451,846
|
664,196
|
576,319
|
569,466
|
4. Advances from customers
|
31,300
|
34,859
|
40,646
|
37,314
|
13,684
|
5. Taxes and other payables to the State Budget
|
14,609
|
12,273
|
22,960
|
33,800
|
9,646
|
6. Payables to employees
|
367,022
|
274,792
|
298,985
|
311,347
|
349,833
|
7. Short-term accrued expenses
|
0
|
57
|
1,324
|
325
|
102
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
126
|
15
|
11. Other short-term payables
|
5,875
|
8,514
|
9,735
|
28,287
|
19,926
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
50,642
|
50,639
|
73,209
|
72,872
|
69,761
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
196,752
|
223,637
|
190,690
|
190,316
|
155,841
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
30,447
|
30,438
|
23,593
|
23,593
|
21,600
|
6. Borrowings and long-term financial leased liabilities
|
159,793
|
186,907
|
161,179
|
161,179
|
129,021
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
6,511
|
6,292
|
5,918
|
5,544
|
5,220
|
B. OWNER'S EQUITY
|
490,187
|
513,454
|
456,282
|
487,841
|
534,473
|
I. ShareHolder's equity
|
490,187
|
513,454
|
456,282
|
487,841
|
534,473
|
1. Owner's investment capital
|
302,400
|
302,400
|
302,400
|
302,400
|
317,510
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
5,382
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-2
|
-2
|
-2
|
-2
|
-2
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
56,037
|
56,037
|
105,097
|
105,097
|
105,097
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
131,050
|
154,317
|
48,084
|
79,644
|
105,784
|
- After tax undistributed profit accumulated to the end of prior period
|
7,210
|
131,059
|
2,570
|
2,570
|
2,570
|
- Profit after tax undistributed this period
|
123,840
|
23,258
|
45,515
|
77,074
|
103,214
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
702
|
702
|
702
|
702
|
702
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
2,294,061
|
2,143,069
|
2,299,047
|
2,261,939
|
2,289,686
|