Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 155,087 144,263 84,616 102,618 122,775
2. Deductions of revenue 283 0 0
3. Net revenues (1)-(2) 154,805 144,263 84,616 102,618 122,775
4. Cost of goods sold 106,321 103,267 59,836 50,562 59,656
5. Gross profit (3)-(4) 48,484 40,996 24,780 52,056 63,120
6. Revenue of financial operations 324 530 386 170 542
7. Financial expense 15,823 12,284 8,305 6,189 3,294
-In which: Loan interest expenses 15,823 12,284 8,304 6,189 3,294
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,412 1,094 811 679 362
10. Enterprise administration expenses 5,957 6,218 4,362 6,258 7,268
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 25,616 21,930 11,687 39,101 52,739
12. Other income 263 3,170 2,692 1,177 573
13. Other expenses 557 335 358 963 1,155
14. Other profit (12)-(13) -294 2,836 2,334 213 -582
15. Total accounting profit before tax (11)+(14) 25,322 24,766 14,021 39,314 52,157
16. Costs of current corporate income tax 5,175 3,514 2,013 8,015 10,634
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 5,175 3,514 2,013 8,015 10,634
19. Profit after corporate income tax (15)-(18) 20,146 21,252 12,008 31,300 41,522
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 20,146 21,252 12,008 31,300 41,522
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)