Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 19,112,348 23,988,059 28,098,885 27,178,348 28,395,714
2. Deductions of revenue 624,807 645,324 325,250 201,075 154,722
3. Net revenues (1)-(2) 18,487,542 23,342,734 27,773,635 26,977,273 28,240,993
4. Cost of goods sold 10,529,868 13,423,520 15,982,696 15,845,759 15,266,624
5. Gross profit (3)-(4) 7,957,674 9,919,214 11,790,940 11,131,515 12,974,368
6. Revenue of financial operations 619,848 754,808 720,072 934,533 1,853,512
7. Financial expense 240,141 315,433 258,011 385,172 538,028
-In which: Loan interest expenses 235,822 291,508 226,159 307,330 485,286
8. Profit or loss from joint ventures, associated companies 7,978 13,296 13,296 13,296 58,661
9. Cost of sales 3,015,181 4,071,092 4,780,145 4,527,143 5,328,084
10. Enterprise administration expenses 817,392 850,067 1,072,907 900,917 925,674
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,512,786 5,450,726 6,413,244 6,266,112 8,094,756
12. Other income 1,623 2,151 5,274 3,300 9,577
13. Other expenses 22,629 18,035 7,952 26,051 5,486
14. Other profit (12)-(13) -21,006 -15,884 -2,678 -22,751 4,091
15. Total accounting profit before tax (11)+(14) 4,491,779 5,434,842 6,410,566 6,243,361 8,098,847
16. Costs of current corporate income tax 410,453 885,817 979,174 669,374 1,055,019
17. Costs of deferred corporate income tax 19,648 -84,090 -94,785 41,180 -150,342
18. Costs of corporate income tax (16)+(17) 430,101 801,727 884,389 710,554 904,676
19. Profit after corporate income tax (15)-(18) 4,061,678 4,633,116 5,526,177 5,532,807 7,194,170
20. Interest after tax of shareholders who not control 35,187 77,272 84,042 81,688 109,006
21. Profit after tax of parent company shareholders (19)-(20) 4,026,491 4,555,843 5,442,135 5,451,119 7,085,164
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)