Unit: 1.000.000đ
  Q3 2015 Q3 2016 Q2 2017 Q3 2017 Q4 2017
1. Total business operating revenue 8,496 27,593 109,595 131,591 80,986
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 8,496 27,593 109,595 131,591 80,986
4. Cost of goods sold 7,420 26,107 107,315 128,919 68,047
5. Gross profit (3)-(4) 1,076 1,487 2,279 2,671 12,939
6. Revenue of financial operations 1 9 41 21 69
7. Financial expense 0 0 9,552 0 0
-In which: Loan interest expenses 0 0 9,552 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 134 112 0 0 0
10. Enterprise administration expenses 862 1,040 1,374 1,228 1,613
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 80 344 -8,605 1,465 11,395
12. Other income 247 242 10,676 427 906
13. Other expenses 448 504 336 190 13,217
14. Other profit (12)-(13) -200 -262 10,341 237 -12,311
15. Total accounting profit before tax (11)+(14) -121 82 1,736 1,701 -916
16. Costs of current corporate income tax 0 16 347 340 265
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 16 347 340 265
19. Profit after corporate income tax (15)-(18) -121 65 1,388 1,361 -1,181
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -121 65 1,388 1,361 -1,181
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)