ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
575,573
|
521,282
|
481,262
|
618,508
|
559,588
|
I. Cash and cash equivalents
|
23,519
|
17,276
|
11,449
|
7,319
|
15,407
|
1. Cash
|
23,519
|
17,276
|
11,449
|
7,319
|
15,407
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
7,500
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
7,500
|
0
|
III. Short-term receivables
|
144,167
|
101,693
|
75,977
|
97,594
|
83,791
|
1. Short-term receivables of customers
|
105,966
|
84,854
|
58,171
|
58,510
|
51,038
|
2. Prepayments to suppliers
|
1,930
|
465
|
222
|
115
|
952
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
42,324
|
25,448
|
24,489
|
45,770
|
37,879
|
7. Provision for doubtful short-term receivables
|
-6,053
|
-9,074
|
-6,906
|
-6,801
|
-6,078
|
IV. Inventories
|
396,853
|
397,138
|
393,791
|
494,235
|
454,606
|
1. Inventories
|
396,853
|
397,138
|
393,791
|
494,235
|
454,606
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
11,034
|
5,174
|
45
|
11,860
|
5,784
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deductible VAT
|
11,034
|
5,174
|
45
|
11,858
|
2,891
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
3
|
2,893
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
135,962
|
127,733
|
122,111
|
88,484
|
83,864
|
I. Long-term receivables
|
30,000
|
30,000
|
30,000
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
30,000
|
30,000
|
30,000
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
77,338
|
88,905
|
84,174
|
77,893
|
71,218
|
1. Tangible fixed assets
|
77,338
|
86,267
|
79,897
|
73,631
|
66,968
|
- Cost
|
138,138
|
156,734
|
158,156
|
159,148
|
159,148
|
- Accumulated depreciation
|
-60,800
|
-70,467
|
-78,260
|
-85,517
|
-92,179
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
2,639
|
4,277
|
4,262
|
4,250
|
- Cost
|
1,831
|
4,473
|
6,126
|
6,126
|
6,126
|
- Accumulated depreciation
|
-1,831
|
-1,834
|
-1,849
|
-1,865
|
-1,876
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
20,888
|
2,294
|
640
|
640
|
2,328
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
20,888
|
2,294
|
640
|
640
|
2,328
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
7,736
|
6,534
|
7,297
|
9,951
|
10,318
|
1. Long-term prepaid expenses
|
7,736
|
6,534
|
7,297
|
9,951
|
10,318
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
711,535
|
649,015
|
603,373
|
706,992
|
643,452
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
533,697
|
464,304
|
410,316
|
450,920
|
393,498
|
I. Current liabilities
|
532,206
|
462,333
|
407,969
|
448,224
|
393,498
|
1. Borrowings and short-term financial leased liabilities
|
474,569
|
423,126
|
327,978
|
238,098
|
243,462
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
51,711
|
33,801
|
73,102
|
202,658
|
147,433
|
4. Advances from customers
|
4,115
|
1,594
|
2,560
|
951
|
111
|
5. Taxes and other payables to the State Budget
|
921
|
285
|
1,583
|
4,548
|
1
|
6. Payables to employees
|
0
|
589
|
0
|
0
|
0
|
7. Short-term accrued expenses
|
516
|
488
|
325
|
188
|
288
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
373
|
2,441
|
2,416
|
1,778
|
2,203
|
11. Other short-term payables
|
0
|
8
|
5
|
2
|
0
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
1,491
|
1,971
|
2,348
|
2,696
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
1,491
|
1,971
|
2,348
|
2,696
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
177,838
|
184,711
|
193,057
|
256,072
|
246,748
|
I. ShareHolder's equity
|
177,838
|
184,711
|
193,057
|
256,072
|
246,748
|
1. Owner's investment capital
|
150,000
|
150,000
|
150,000
|
150,000
|
150,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
27,838
|
34,711
|
43,057
|
106,072
|
96,748
|
- After tax undistributed profit accumulated to the end of prior period
|
13,635
|
27,838
|
34,711
|
43,057
|
91,072
|
- Profit after tax undistributed this period
|
14,203
|
6,873
|
8,346
|
63,016
|
5,676
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
711,535
|
649,015
|
603,373
|
706,992
|
640,246
|