Unit: 1.000.000đ
  Q4 2008 Q4 2009 Q1 2010
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
I. Cash and cash equivalents
1. Cash
2. Cash equivalents
II. Short-term financial investments
1. Trading securities
2. Provision for diminution in value of trading securities
3. Investments holding until maturity
III. Short-term receivables 36,223 36,638 26,786
1. Short-term receivables of customers 35,922 34,402 23,807
2. Prepayments to suppliers 33 1,616 2,337
3. Short-term intercompany receivables 0 0 0
4. Receivables according to the progress of construction contracts 0 0 0
5. Receivables on short-term loans 0 0 0
6. Other short-term receivables 386 1,155 1,176
7. Provision for doubtful short-term receivables -119 -534 -534
IV. Inventories
1. Inventories
2. Provision for decline in value of inventories
V. Other current assets
1. Short-term prepaid expenses
2. Deductible VAT
3. Taxes and the State Receivables
4. Repurchasing and reselling transactions in government bonds
5. Other current assets
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
I. Long-term receivables
1. Long-term customer's receivables
2. Business capital in the subsidiary units
3. Internal long-term receivables
4. Receivables on long-term loans
5. Other long-term receivables
6. Provision for doubtful long-term receivables
II. Fixed assets
1. Tangible fixed assets
- Cost
- Accumulated depreciation
2. Fixed assets of financial leasing
- Cost
- Accumulated depreciation
3. Intangible fixed assets
- Cost
- Accumulated depreciation
III. Real Estate Investments
- Cost
- Accumulated depreciation
IV. Long-term assets in progress
1. Costs of long-term production, business in progress
2. Costs of construction in progress
IV. Long-term financial investments
1. Investment in subsidiaries
2. Investments in associated companies, joint ventures
3. Other investments in equity instruments
4. Provision for diminution in value of financial long-term investments
5. Investments holding until maturity
V. Total other long-term assets
1. Long-term prepaid expenses
2. Deferred income tax assets
3. Other long-term assets
VI. Goodwills
TOTAL ASSETS 47,113 58,940 47,269
CAPITAL RESOURCES
A. LIABILITIES 33,700 35,058 22,542
I. Current liabilities 33,668 34,998 22,482
1. Borrowings and short-term financial leased liabilities 9,465 14,453 6,455
2. Long-term borrowings are due to pay 0 0 0
3. Short-term payables to sellers 11,601 10,343 7,565
4. Advances from customers 20 1,298 9
5. Taxes and other payables to the State Budget 50 271 483
6. Payables to employees 4,590 1,400 1,031
7. Short-term accrued expenses 9 73 9
8. Short-term intercompany payables 0 0 0
9. Payables to the scheduled progress of construction contracts 0 0 0
10. Short-term unrealized Revenue 0 0 0
11. Other short-term payables 7,348 6,662 6,536
12. Provision for short term payables 0 0 0
13. Bonus and welfare fund 585 497 394
14. Price stabilization fund 0 0 0
15. Repurchasing and reselling transactions in government bonds 0 0 0
II. Long-term liabilities 32 60 60
1. Long-term payables to sellers 0 0 0
2. Long-term accrued expenses 0 0 0
3. Intercompany payables on business capital 0 0 0
4. Long-term intra-company payables 0 0 0
5. Other long-term payables 0 20 20
6. Borrowings and long-term financial leased liabilities 32 40 40
7. Convertible bonds 0 0 0
8. Deferred income tax payables 0 0 0
9. Provision for job loss allowance 0 0 0
10. Provision for long-term payables 0 0 0
11. Long-term unrealized revenue 0 0 0
12. Development fund of science and technology 0 0 0
B. OWNER'S EQUITY
I. ShareHolder's equity 1,721 2,040 2,040
1. Owner's investment capital 0 0 0
2. Share capital surplus 0 0 0
3. Bond conversion option 0 0 0
4. Other owner's capital 0 0 0
5. Treasury shares 0 0 0
6. Differences upon asset revaluation 0 0 0
7. Differences upon foreign exchange rate 0 0 0
8. Investment and development funds 1,166 1,486 1,486
9. Financial reserve funds 555 555 555
10. Other funds belonging to owner's equity 0 0 0
11. After tax undistributed profit 0 0 0
- After tax undistributed profit accumulated to the end of prior period 0 0 0
- Profit after tax undistributed this period 0 0 0
12. Investment capital resource for basic construction 0 0 0
13. Assistance fund for arrangement of enterprises 0 0 0
14. interest of shareholders who not control 0 0 0
II. Funding resources and other funds
1. Funding resources
2. Funding resources that form fixed assets
3. Retrenchment provision fund
TOTAL CAPITAL RESOURCES