Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 257,168 397,723 400,517 398,115 347,116
2. Deductions of revenue 1,044 19 0
3. Net revenues (1)-(2) 256,124 397,704 400,517 398,115 347,116
4. Cost of goods sold 253,870 284,058 380,529 408,651 372,582
5. Gross profit (3)-(4) 2,254 113,646 19,989 -10,536 -25,466
6. Revenue of financial operations 4 514 957 181 7
7. Financial expense 6,260 2,168 1,439 2,228 2,975
-In which: Loan interest expenses 4,560 1,643 1,439 2,228 2,877
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 1,951 2,861 3,274 2,186 2,022
10. Enterprise administration expenses 5,035 9,092 6,707 5,656 5,227
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -10,987 100,039 9,526 -20,426 -35,682
12. Other income 324 415 159 1,890
13. Other expenses 22 9 43 41 95
14. Other profit (12)-(13) 302 406 117 -41 1,795
15. Total accounting profit before tax (11)+(14) -10,686 100,445 9,642 -20,467 -33,888
16. Costs of current corporate income tax 0 5,068 992 17
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 5,068 992 17
19. Profit after corporate income tax (15)-(18) -10,686 95,377 8,650 -20,484 -33,888
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -10,686 95,377 8,650 -20,484 -33,888
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)