Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 163,478 13,941 49,676 0 0
2. Deductions of revenue 11 0 0 0 0
3. Net revenues (1)-(2) 163,467 13,941 49,676 0 0
4. Cost of goods sold 158,657 13,082 44,716 0 0
5. Gross profit (3)-(4) 4,810 859 4,960 0 0
6. Revenue of financial operations 2,922 3,862 0 291 90
7. Financial expense 2,282 1,635 1,364 548 0
-In which: Loan interest expenses 2,282 1,635 1,364 1,913 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 166 0 0 0 0
10. Enterprise administration expenses 2,861 2,824 2,524 1,138 463
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,422 262 1,071 -1,395 -373
12. Other income 15,224 0 4,652 1,182 0
13. Other expenses 14,337 1,968 5,483 1,415 737
14. Other profit (12)-(13) 887 -1,968 -831 -233 -737
15. Total accounting profit before tax (11)+(14) 3,309 -1,706 240 -1,628 -1,110
16. Costs of current corporate income tax 838 58 158 0 1,434
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 838 58 158 0 1,434
19. Profit after corporate income tax (15)-(18) 2,470 -1,764 83 -1,628 -2,544
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,470 -1,764 83 -1,628 -2,544
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)