Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 3,282,451 3,950,894 4,411,872 3,817,925 4,749,098
2. Deductions of revenue 565 67 619 4,516 1,475
3. Net revenues (1)-(2) 3,281,886 3,950,827 4,411,253 3,813,409 4,747,623
4. Cost of goods sold 2,717,910 3,157,345 3,482,815 3,062,365 3,817,038
5. Gross profit (3)-(4) 563,976 793,482 928,438 751,044 930,585
6. Revenue of financial operations 57,496 58,673 61,432 62,709 77,867
7. Financial expense 49,046 63,477 28,749 18,187 18,933
-In which: Loan interest expenses 36,708 33,668 22,556 15,190 10,083
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 151,003 147,606 180,274 136,931 144,884
10. Enterprise administration expenses 187,854 190,629 235,357 375,930 298,757
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 233,569 450,443 545,490 282,704 545,879
12. Other income 477 315 1,863 2,132 429
13. Other expenses 2,747 25 819 1,553 3,649
14. Other profit (12)-(13) -2,269 290 1,044 579 -3,221
15. Total accounting profit before tax (11)+(14) 231,300 450,733 546,535 283,283 542,658
16. Costs of current corporate income tax 30,913 79,275 96,689 51,489 100,292
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 30,913 79,275 96,903 51,489 100,292
19. Profit after corporate income tax (15)-(18) 200,386 371,458 449,846 231,795 442,366
20. Interest after tax of shareholders who not control 0 0 -22 1,265 -995
21. Profit after tax of parent company shareholders (19)-(20) 200,386 371,458 449,868 230,530 443,361
Number of outstanding shares
Earnings per 1 share (basic EPS) 0
Earnings per 1 share (diluted EPS)