Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 4,706,130 7,497,623 13,583,642 11,665,241 14,107,033
2. Deductions of revenue 0 71,371 19,352 9,893 13,780
3. Net revenues (1)-(2) 4,706,130 7,426,252 13,564,290 11,655,348 14,093,253
4. Cost of goods sold 3,971,145 7,264,819 11,293,885 9,651,913 13,308,967
5. Gross profit (3)-(4) 734,985 161,433 2,270,405 2,003,435 784,286
6. Revenue of financial operations 931,680 646,482 344,623 434,415 485,311
7. Financial expense 1,290,661 1,652,968 1,435,452 1,424,959 2,195,844
-In which: Loan interest expenses 0 0 0 832,872 1,004,524
8. Profit or loss from joint ventures, associated companies 0 -29,488 3,065 13,920 9,710
9. Cost of sales 104,782 226,215 445,622 346,627 377,180
10. Enterprise administration expenses 142,007 271,431 638,031 473,417 499,572
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 129,214 -1,372,187 98,987 206,767 -1,793,288
12. Other income 1,230,029 1,426,754 142,173 102,063 181,079
13. Other expenses 893,457 55,160 84,644 59,358 41,803
14. Other profit (12)-(13) 336,572 1,371,594 57,529 42,705 139,276
15. Total accounting profit before tax (11)+(14) 465,786 -593 156,516 249,472 -1,654,013
16. Costs of current corporate income tax 138,562 20,655 59,707 54,118 56,990
17. Costs of deferred corporate income tax -25,170 -189,896 -164,315 -98,326 -181,392
18. Costs of corporate income tax (16)+(17) 113,393 -169,241 -104,608 -44,208 -124,402
19. Profit after corporate income tax (15)-(18) 352,394 168,648 261,124 293,680 -1,529,611
20. Interest after tax of shareholders who not control 0 18,011 65,512 32,011 46,274
21. Profit after tax of parent company shareholders (19)-(20) 352,394 150,637 195,611 261,669 -1,575,884
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)